Team Finance for Chew Hockey League

Update - 5 mai 2024 at 12:00

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $135 - 5 602 - 93,36%
Level 2: 5000 - $75 - 5 000 - 100,00%
Level 3: 2000 - $45 - 2 000 - 100,00%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1007 - $249 - 1 007 - 100,00%
Total Capacity :18007
Farm
Farm Level 1: 3000 - $35 - 0 - 0,00%
Farm Level 2: 4000 - $17 - 0 - 0,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %17 609 - 97,79%
Average Income per Game$2,401,832
Year to Date Revenue$7,205,497
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,752,011
Farm Players Total Salaries$3,037,726
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$128,297,708
Projected Bank Account$128,297,708

Pro Players Salaries

Andrei Kuzmenko $12,500,000 (5)
Phil Kessel $12,500,000 (1)
Shea Weber $12,500,000 (1)
John Gibson $8,500,000 (4)
Paul Stastny $7,151,000 (1)
Keith Kinkaid $4,261,111 (1)
Jakob Silfverberg $4,000,000 (1)
Evan Rodrigues $3,761,000 (3)
Shayne Gostisbehere $3,250,000 (4)
Teddy Blueger $2,800,000 (5)
Alex DeBrincat $2,600,000 (5)
Rickard Rakell $2,600,000 (2)
Colin Miller $2,554,000 (1)
J.T. Compher $2,522,000 (1)
Matt Roy $2,517,000 (3)
Michal Kempny $2,440,000 (2)
Matt Nieto (1 Way Contract) $2,100,000 (5)
Miles Wood $1,930,000 (2)
Colin White $1,518,000 (2)
Andrew Copp $1,488,000 (1)
Sonny Milano $1,434,900 (5)
Bowen Byram $775,000 (3)
Oliver Wahlstrom $725,000 (1)
Jonatan Berggren $675,000 (2)
Noah Dobson $650,000 (2)
Total Pro Players25
Salary Commitment
Year 2023 : $97,752,011
Year 2024 : $50,050,900
Year 2025 : $40,237,900
Year 2026 : $33,184,900
Salary Average Commitment
Year 2023 : $85,852,011
Year 2024 : $50,025,900
Year 2025 : $40,237,900
Year 2026 : $33,184,900
Salary Cap with 1 Way Contract
Year 2023 : $97,752,011
Year 2024 : $50,050,900
Year 2025 : $40,237,900
Year 2026 : $33,184,900

Farm Players Salaries

Maxime Lajoie $286,000 (4)
Sheldon Dries $192,526 (1)
Spencer Knight $120,000 (3)
Denis Malgin $108,900 (2)
Libor Hajek $98,800 (2)
Sami Niku $96,500 (2)
Marek Mazanec $95,000 (2)
Peter Cehlarik $80,000 (3)
Simon Edvinsson $77,500 (5)
Wyatt Kalynuk $77,500 (1)
Jakub Zboril $72,500 (1)
Scott Perunovich $67,500 (2)
Noah Cates $67,500 (2)
Matias Maccelli $67,500 (2)
Yegor Chinakhov $67,500 (2)
Louie Belpedio $67,500 (1)
Emil Bemstrom $67,500 (1)
Jack Dugan $67,500 (1)
Casey Mittelstadt $67,500 (1)
Jacob Ingham $65,000 (2)
Tanner Laczynski $65,000 (1)
Matthew Phillips $62,500 (1)
Jayden Halbgewachs $62,500 (1)
Louis Crevier $62,500 (3)
Bobby Brink $62,500 (2)
William Trudeau $62,500 (3)
Aaron Luchuk $62,500 (2)
Artemi Kniazev $62,500 (2)
Cameron Crotty $62,500 (1)
Brandon Hickey $62,500 (1)
Jesse Ylonen $62,500 (1)
Joel Blomqvist $62,500 (4)
Ben Jones $62,500 (1)
Jamieson Rees $62,500 (3)
Patrick Khodorenko $62,500 (1)
Jonathan Gruden $62,500 (1)
Dennis Yan $62,500 (1)
Chad Krys $62,500 (1)
Total Farm Players38
Salary Commitment
Year 2023 : $3,037,726
Year 2024 : $1,735,200
Year 2025 : $813,500
Year 2026 : $426,000
Salary Average Commitment
Year 2023 : $3,017,726
Year 2024 : $1,720,200
Year 2025 : $798,500
Year 2026 : $411,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe United Center
Level 1: 6500 - $100 - 0 - 0,00%
Level 2: 5500 - $70 - 0 - 0,00%
Level 3: 2500 - $50 - 0 - 0,00%
Level 4: 4500 - $30 - 0 - 0,00%
Luxury : 3750 - $350 - 0 - 0,00%
Total Capacity :22750
Farm
Farm Level 1: 3000 - $35 - 3 000 - 100,00%
Farm Level 2: 4000 - $15 - 4 000 - 100,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7 000 - 100,00%
Average Income per Game$245,850
Year to Date Revenue$1,475,100

Expense

Pro Players Total Salaries$80,899,446
Farm Players Total Salaries$3,125,858
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$219,494,785
Projected Bank Account$219,494,785

Pro Players Salaries

Steven Stamkos $12,500,000 (2)
Jamie Benn $9,000,000 (3)
Victor Hedman $7,800,000 (2)
Taylor Hall $6,500,000 (4)
Thomas Greiss $6,000,000 (1)
John Carlson $5,726,500 (1)
Mika Zibanejad $5,200,000 (3)
Dylan Larkin $4,180,000 (2)
Justin Schultz $3,166,000 (2)
Valeri Nichushkin $2,869,946 (4)
Nikolaj Ehlers $2,766,000 (1)
Justin Holl $2,100,000 (4)
Adam Lowry $2,038,000 (3)
Kyle Connor $2,000,000 (3)
Ilya Samsonov $1,750,000 (1)
Oscar Fantenberg $1,610,000 (4)
Zach Whitecloud $1,493,000 (3)
Martin Necas $1,200,000 (1)
Luke Kunin $825,000 (1)
Michael Bunting $775,000 (1)
Brandon Hagel $725,000 (1)
Martin Fehervary $675,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $80,899,446
Year 2024 : $60,456,946
Year 2025 : $32,810,946
Year 2026 : $13,079,946
Salary Average Commitment
Year 2023 : $86,074,310
Year 2024 : $65,631,810
Year 2025 : $37,985,810
Year 2026 : $13,079,946
Salary Cap with 1 Way Contract
Year 2023 : $80,899,446
Year 2024 : $60,456,946
Year 2025 : $32,810,946
Year 2026 : $13,079,946

Farm Players Salaries

Malcolm Subban $251,500 (4)
Kevin Lankinen $251,500 (5)
Daniil Miromanov $161,000 (4)
Adam Huska $131,500 (3)
Alexis Lafreniere $110,000 (2)
Jordan Subban $97,250 (2)
Rudolfs Balcers $94,708 (4)
Igor Ozhiganov $90,000 (1)
Casey Nelson $90,000 (1)
Alexandre Texier $87,500 (1)
Ryan Bourque $85,600 (2)
Kirill Marchenko $82,500 (3)
Alexei Melnichuk $80,100 (3)
Dominik Simon $79,700 (1)
Madison Bowey $77,700 (5)
Ozzy Wiesblatt $75,000 (5)
Nikolay Goldobin $72,600 (4)
Brogan Rafferty (Out of Payroll) $72,500 (3)
Nils Lundkvist $67,500 (2)
Cale Morris $65,100 (3)
Reece Willcox $65,100 (3)
Jesper Boqvist $65,000 (1)
Rem Pitlick $65,000 (1)
Markus Niemelainen $65,000 (1)
Otto Somppi $65,000 (1)
Albert Johansson $62,500 (3)
Alexander Pashin $62,500 (3)
Danila Klimovich $62,500 (4)
Raivis Ansons $62,500 (3)
Emilio Pettersen $62,500 (1)
Michael Prapavessis $62,500 (1)
Colton White $62,500 (1)
Bode Wilde $62,500 (1)
Olivier Leblanc $62,500 (1)
Justin Kirkland $62,500 (1)
Connor Hobbs $62,500 (1)
Raphael Lavoie $62,500 (1)
Total Farm Players37
Salary Commitment
Year 2023 : $3,198,358
Year 2024 : $2,091,158
Year 2025 : $1,730,808
Year 2026 : $1,046,508
Salary Average Commitment
Year 2023 : $3,130,858
Year 2024 : $2,023,658
Year 2025 : $1,710,808
Year 2026 : $1,046,508

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6750 - $93 - 0 - 0,00%
Level 2: 5750 - $68 - 0 - 0,00%
Level 3: 2750 - $41 - 0 - 0,00%
Level 4: 4750 - $24 - 0 - 0,00%
Luxury : 1388 - $350 - 0 - 0,00%
Total Capacity :21388
Farm
Farm Level 1: 3000 - $36 - 0 - 0,00%
Farm Level 2: 4000 - $18 - 0 - 0,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,410,633
Farm Players Total Salaries$4,489,735
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$48,752,781
Projected Bank Account$48,752,781

Pro Players Salaries

Jonas Brodin $12,500,000 (3)
Evgeni Malkin $12,500,000 (1)
Ryan Murray $6,555,555 (4)
Ryan Dzingel $5,125,125 (4)
Alexander Edler $5,000,000 (1)
Charlie Coyle $4,825,125 (4)
Nail Yakupov $4,567,000 (5)
Curtis McKenzie $4,567,000 (3)
Dylan Olsen $4,400,001 (2)
Robin Lehner $3,185,000 (1)
Josh Archibald $3,101,000 (3)
Travis Boyd $2,625,625 (4)
Connor Brown $2,491,000 (1)
Marcus Pettersson $2,241,000 (3)
Vinnie Hinostroza $2,101,101 (4)
Nick Jensen $2,000,001 (3)
Alex Stalock $1,501,100 (1)
Connor Mackey $1,125,000 (3)
Jujhar Khaira $1,125,000 (5)
Janne Kuokkanen $1,000,000 (5)
Pius Suter $875,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $83,410,633
Year 2024 : $57,858,533
Year 2025 : $53,458,532
Year 2026 : $27,924,531
Salary Average Commitment
Year 2023 : $83,410,633
Year 2024 : $57,858,533
Year 2025 : $53,458,532
Year 2026 : $27,924,531
Salary Cap with 1 Way Contract
Year 2023 : $83,410,633
Year 2024 : $57,858,533
Year 2025 : $53,458,532
Year 2026 : $27,924,531

Farm Players Salaries

Ross Johnston $276,580 (2)
Ashton Sautner $251,000 (3)
Jake Bischoff $251,000 (3)
Dan Renouf $222,000 (3)
Dereck Baribeau $210,123 (4)
Joona Luoto $210,110 (2)
Max McCormick $210,000 (3)
Kurtis Gabriel $175,100 (3)
Clay Stevenson $150,150 (5)
Sergey Plotnikov $145,679 (2)
Dryden Hunt $115,000 (2)
Mason Geertsen $112,595 (5)
Chase Pearson $112,590 (5)
Jasper Weatherby $112,513 (4)
CJ Suess $112,500 (3)
Tommy Cross $112,346 (1)
Bobby McMann $112,312 (4)
Colin Theisen $112,312 (4)
Eduards Tralmaks $112,312 (4)
Shane Gersich $112,312 (4)
Eetu Makiniemi $111,011 (4)
Jyrki Jokipakka $110,123 (3)
Raphael Bussieres $100,000 (2)
Ryan Spooner $82,500 (2)
Chad Yetman $75,000 (3)
Cole Maier $71,200 (3)
Turner Elson $71,200 (3)
Paul Ladue $70,170 (4)
Egor Korshkov $67,500 (1)
Jack LaFontaine $65,000 (4)
Hunter Skinner $62,500 (3)
Justin Almeida $62,500 (1)
Gabriel Fortier $62,500 (1)
Dmitry Zavgorodniy $62,500 (1)
Frederic Allard $62,500 (1)
Gianni Fairbrother $62,500 (2)
Blake Murray $62,500 (3)
Total Farm Players37
Salary Commitment
Year 2023 : $4,489,736
Year 2024 : $4,059,890
Year 2025 : $3,067,522
Year 2026 : $1,393,399
Salary Average Commitment
Year 2023 : $4,489,736
Year 2024 : $4,059,890
Year 2025 : $3,067,522
Year 2026 : $1,393,399

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $127 - 0 - 0,00%
Level 2: 5000 - $79 - 0 - 0,00%
Level 3: 2000 - $54 - 0 - 0,00%
Level 4: 4000 - $33 - 0 - 0,00%
Luxury : 2260 - $350 - 0 - 0,00%
Total Capacity :19260
Farm
Farm Level 1: 3000 - $43 - 2 959 - 98,65%
Farm Level 2: 4000 - $25 - 3 788 - 94,70%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %6 747 - 96,39%
Average Income per Game$309,844
Year to Date Revenue$1,549,222

Expense

Pro Players Total Salaries$69,323,356
Farm Players Total Salaries$3,925,610
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$133,304,756
Projected Bank Account$133,304,756

Pro Players Salaries

Kris Letang $12,500,000 (1)
Scott Glennie $8,123,456 (2)
Ben Chiarot $7,112,000 (3)
Jaroslav Halak $5,710,010 (1)
Jonathan Bernier $4,250,000 (1)
Alex Wennberg $4,201,000 (3)
Jeff Petry $4,092,000 (1)
Mitchell Marner $3,900,000 (4)
Reilly Smith $2,600,000 (2)
Mark Borowiecki $2,549,000 (1)
Mikey Anderson $2,547,000 (3)
Ryan Lindgren $1,727,000 (3)
Carl Hagelin $1,601,101 (1)
Cole Schneider $1,456,789 (2)
Adam Erne $1,318,000 (3)
Sam Carrick $1,207,000 (2)
Jake Bean $1,191,000 (2)
Brendan Lemieux $1,113,000 (2)
Matt Boldy $725,000 (3)
Dylan Cozens $725,000 (3)
Robert Thomas $675,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $69,323,356
Year 2024 : $37,946,245
Year 2025 : $22,255,000
Year 2026 : $3,900,000
Salary Average Commitment
Year 2023 : $69,273,356
Year 2024 : $37,946,245
Year 2025 : $22,255,000
Year 2026 : $3,900,000
Salary Cap with 1 Way Contract
Year 2023 : $69,323,356
Year 2024 : $37,946,245
Year 2025 : $22,255,000
Year 2026 : $3,900,000

Farm Players Salaries

Linden Vey $350,100 (3)
Mark Friedman $260,113 (3)
Michael Hutchinson $260,000 (2)
Max Comtois $147,400 (3)
Dylan Gambrell $135,100 (3)
Austin Wagner $124,400 (3)
Collin Delia $124,200 (2)
Klim Kostin $119,200 (3)
Nick Cicek $96,100 (4)
Mirco Mueller $94,708 (2)
Tomas Jurco $92,200 (5)
Lean Bergmann $90,200 (3)
Liam Foudy $77,500 (1)
Lukas Rousek $77,400 (3)
Pyotr Kochetkov $75,000 (2)
Cal Foote $72,500 (1)
Taylor Raddysh $72,500 (1)
Phil Varone $68,889 (1)
Riley Damiani $67,500 (1)
Tim Berni $67,500 (4)
Ronnie Attard $67,500 (2)
Tomas Sholl $65,100 (3)
Aliaksei Protas $65,000 (3)
Pavel Gogolev $65,000 (1)
Mikko Kokkonen $65,000 (3)
Taylor Ward $63,000 (4)
Sebastian Cossa $62,500 (5)
Nolan Maier $62,500 (3)
Lukas Cormier $62,500 (3)
Simon Nemec $62,500 (5)
Jachym Kondelik $62,500 (3)
Tuukka Tieksola $62,500 (3)
Cedric Pare $62,500 (2)
Erik Brannstrom $62,500 (1)
Layton Ahac $62,500 (3)
Gage Goncalves $62,500 (2)
Ryan Merkley $62,500 (1)
Jack Quinn $62,500 (3)
Scott Reedy $62,500 (1)
Fabian Zetterlund $62,500 (1)
Yan Kuznetsov $62,500 (4)
Nathan Legare $62,500 (2)
Wyatte Wylie $62,500 (1)
Total Farm Players43
Salary Commitment
Year 2023 : $3,925,609
Year 2024 : $3,189,220
Year 2025 : $2,380,312
Year 2026 : $506,300
Salary Average Commitment
Year 2023 : $3,915,609
Year 2024 : $3,189,220
Year 2025 : $2,380,312
Year 2026 : $506,300

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $150 - 0 - 0,00%
Level 2: 5000 - $91 - 0 - 0,00%
Level 3: 2000 - $70 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $350 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 3000 - $50 - 2 503 - 83,42%
Farm Level 2: 4000 - $30 - 2 920 - 73,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5 423 - 77,46%
Average Income per Game$316,960
Year to Date Revenue$633,920

Expense

Pro Players Total Salaries$75,595,364
Farm Players Total Salaries$3,274,300
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$186,643,793
Projected Bank Account$186,643,793

Pro Players Salaries

Brent Burns $12,500,000 (1)
Jaccob Slavin $7,174,864 (3)
Darcy Kuemper $7,000,000 (2)
Kaapo Kahkonen $4,826,000 (3)
Nikita Kucherov $4,550,000 (2)
Ryan Johansen $4,550,000 (3)
Mathew Barzal $4,167,000 (2)
Daniel Winnik $3,464,500 (1)
Sam Gagner $3,450,000 (2)
Paul Byron $3,075,000 (1)
Antti Raanta $2,901,000 (1)
Bryan Rust $2,375,000 (1)
Nate Schmidt $2,275,000 (2)
Andreas Johnsson $2,169,000 (2)
Alex Formenton $1,874,000 (3)
Scott Harrington $1,620,000 (3)
Ilya Mikheyev $1,560,000 (5)
Jason Dickinson $1,514,000 (2)
K'Andre Miller $1,100,000 (1)
Mario Ferraro $1,000,000 (1)
Alexander Petrovic $950,000 (2)
Rasmus Andersson $825,000 (1)
Tanner Jeannot $675,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $75,595,364
Year 2024 : $47,679,864
Year 2025 : $21,604,864
Year 2026 : $1,560,000
Salary Average Commitment
Year 2023 : $75,595,364
Year 2024 : $47,679,864
Year 2025 : $21,604,864
Year 2026 : $1,560,000
Salary Cap with 1 Way Contract
Year 2023 : $75,595,364
Year 2024 : $47,679,864
Year 2025 : $21,604,864
Year 2026 : $1,560,000

Farm Players Salaries

John Leonard $210,100 (3)
Taro Hirose $156,000 (5)
Andreas Englund $137,600 (3)
Justin Richards $132,500 (3)
Gabriel Carlsson $124,900 (3)
Oskari Laaksonen $100,100 (3)
Nikita Scherbak $92,700 (1)
Drake Caggiula $92,500 (4)
Austin Czarnik $82,600 (3)
Nicolas Beaudin $77,500 (1)
Trent Miner $75,000 (3)
Pierrick Dube $75,000 (5)
Kevin Rooney $72,500 (4)
Riley Barber $67,600 (3)
Jeremy Smith $67,600 (1)
Joey Anderson $67,500 (1)
Brett Murray $67,500 (1)
Riley Tufte $65,000 (1)
Adam Boqvist $65,000 (2)
Isaiah Saville $65,000 (2)
Filip Hallander $65,000 (2)
Nick Merkley $65,000 (1)
Andy Welinski $62,600 (3)
Cam Dineen $62,500 (1)
Grant Mismash $62,500 (2)
Vasily Ponomarev $62,500 (4)
John Beecher $62,500 (3)
Logan Hutsko $62,500 (2)
Quinn Schmiemann $62,500 (3)
Zach Uens $62,500 (3)
Jordan Harris $62,500 (2)
Graham McPhee $62,500 (2)
Dustin Wolf $62,500 (3)
Ben McCartney $62,500 (2)
Jan Mysak $62,500 (3)
Mac Hollowell $62,500 (1)
Will Cuylle $62,500 (3)
Michael Kesselring $62,500 (1)
Parker Wotherspoon $62,500 (1)
Jonah Gadjovich $62,500 (1)
Jeremy Bracco $62,500 (1)
Ben Gleason $62,500 (1)
Total Farm Players42
Salary Commitment
Year 2023 : $3,274,300
Year 2024 : $2,334,000
Year 2025 : $1,826,500
Year 2026 : $458,500
Salary Average Commitment
Year 2023 : $3,209,300
Year 2024 : $2,269,000
Year 2025 : $1,764,000
Year 2026 : $396,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7195 - $125 - 0 - 0,00%
Level 2: 6043 - $60 - 0 - 0,00%
Level 3: 3334 - $40 - 0 - 0,00%
Level 4: 5046 - $25 - 0 - 0,00%
Luxury : 2085 - $250 - 0 - 0,00%
Total Capacity :23703
Farm
Farm Level 1: 3000 - $35 - 0 - 0,00%
Farm Level 2: 4000 - $15 - 0 - 0,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,859,554
Farm Players Total Salaries$4,246,035
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$105,371,092
Projected Bank Account$105,371,092

Pro Players Salaries

Zach Parise $12,500,000 (1)
Eric Staal $9,000,000 (1)
Carey Price $6,984,000 (1)
Marc Staal $6,666,666 (1)
Jonathan Quick $6,423,000 (1)
Bobby Ryan $5,739,500 (1)
TJ Brodie $5,167,000 (2)
Zac Dalpe $4,208,000 (2)
Carl Gunnarsson $4,049,500 (1)
Trevor Van Riemsdyk $3,600,000 (2)
Ian Cole $2,528,000 (1)
Anthony Beauvillier $2,497,000 (2)
Trevor Lewis $2,222,222 (1)
Jiri Sekac $2,043,000 (1)
Derek Grant $1,976,000 (1)
Kevin Labanc $1,920,000 (3)
Andrej Sustr $1,762,000 (1)
David Krejci $1,666,666 (1)
David Kampf $1,042,000 (1)
Seth Griffith $865,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $82,859,554
Year 2024 : $17,392,000
Year 2025 : $1,920,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $82,859,554
Year 2024 : $17,392,000
Year 2025 : $1,920,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $82,859,554
Year 2024 : $17,392,000
Year 2025 : $1,920,000
Year 2026 : $0

Farm Players Salaries

Drew O'Connor $295,510 (3)
Egor Yakovlev $260,110 (1)
Ivan Prosvetov $185,000 (3)
Michael McNiven $177,778 (5)
Jordan Gross $167,500 (3)
Victor Bartley $154,500 (1)
Tyler Angle $132,500 (3)
Jon Lizotte $112,346 (3)
Mark Alt $112,346 (3)
Brandon Gormley $111,111 (2)
Ethan Prow $111,111 (3)
Connor McCarthy $110,110 (4)
Alexander Peters $110,110 (4)
Lukas Vejdemo $100,005 (3)
Dillon Heatherington $91,644 (4)
Lukas Jasek $87,500 (4)
Zachary Hayes $85,000 (3)
Patrick Russell $80,000 (2)
Jason Akeson $80,000 (1)
Josh Brook $78,100 (3)
Brandon Gignac $77,778 (5)
Dalton Smith $77,778 (4)
Jimmy Huntington $77,778 (5)
Brent Gates Jr. $77,778 (5)
Curtis Valk $77,778 (5)
Olle Eriksson Ek $75,000 (1)
Casey Fitzgerald $67,500 (1)
Andrew Oglevie $66,667 (5)
Anton Levtchi $66,667 (5)
Nick Moutrey $62,667 (3)
Aarne Talvitie $62,667 (3)
Alex Gallant $62,667 (3)
Alex-Olivier Voyer $62,667 (3)
Brandon Fortunato $62,667 (3)
Daniel Brickley $62,667 (3)
Devin Brosseau $62,667 (3)
Jerad Rosburg $62,667 (3)
Bryce Kindopp $62,600 (5)
Brian Pinho $62,600 (5)
Hunter Shinkaruk $62,500 (3)
Greg Meireles $62,500 (2)
Joseph Vrbetic $62,500 (3)
Adam Karashik $62,500 (3)
Marshall Rifai $62,500 (3)
Total Farm Players44
Salary Commitment
Year 2023 : $4,246,041
Year 2024 : $3,608,931
Year 2025 : $3,355,320
Year 2026 : $1,224,566
Salary Average Commitment
Year 2023 : $4,246,041
Year 2024 : $3,608,931
Year 2025 : $3,355,320
Year 2026 : $1,224,566

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - $115 - 6 500 - 100,00%
Level 2: 5500 - $75 - 5 500 - 100,00%
Level 3: 2500 - $52 - 2 500 - 100,00%
Level 4: 4500 - $32 - 4 500 - 100,00%
Luxury : 1672 - $315 - 1 589 - 95,05%
Total Capacity :20672
Farm
Farm Level 1: 3000 - $43 - 3 000 - 100,00%
Farm Level 2: 4000 - $22 - 4 000 - 100,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %20 589 - 99,60%
Average Income per Game$2,882,551
Year to Date Revenue$14,412,755
Farm
Home Games Left0
Average Attendance - %7 000 - 100,00%
Average Income per Game$289,060
Year to Date Revenue$1,445,300

Expense

Pro Players Total Salaries$83,632,000
Farm Players Total Salaries$3,393,735
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$63,809,355
Projected Bank Account$63,809,355

Pro Players Salaries

Patrice Bergeron $12,500,000 (1)
Kevin Shattenkirk $10,001,000 (1)
Blake Coleman $7,601,101 (2)
Anders Lee $6,006,899 (2)
Thatcher Demko $5,909,000 (3)
Brayden Point $5,441,000 (3)
Ryan McDonagh $5,200,000 (2)
Johnny Gaudreau $3,900,000 (5)
Brett Pesce $3,054,000 (2)
Derek Forbort $3,003,000 (4)
Joonas Korpisalo $2,623,000 (1)
Zach Hyman $2,576,000 (1)
Kasperi Kapanen $2,529,000 (1)
Calle Jarnkrok $2,379,000 (1)
Jacob Trouba $2,275,000 (4)
Ivan Barbashev $2,228,000 (2)
Luke Glendening $2,179,000 (1)
Hampus Lindholm $1,500,000 (1)
Connor Bedard $1,400,000 (5)
Owen Tippett $1,327,000 (3)
Total Pro Players20
Salary Commitment
Year 2023 : $83,632,000
Year 2024 : $47,345,000
Year 2025 : $23,255,000
Year 2026 : $10,578,000
Salary Average Commitment
Year 2023 : $82,857,000
Year 2024 : $46,570,000
Year 2025 : $22,480,000
Year 2026 : $9,803,000
Salary Cap with 1 Way Contract
Year 2023 : $83,632,000
Year 2024 : $47,345,000
Year 2025 : $23,255,000
Year 2026 : $10,578,000

Farm Players Salaries

Andrew Hammond $265,000 (1)
Victor Rask $238,200 (1)
Nikolai Knyzhov $230,110 (3)
Dakota Mermis $212,500 (3)
Radim Simek $152,300 (2)
Kristers Gudlevskis $130,000 (1)
Dean Kukan $118,700 (2)
Matthew Highmore (Out of Payroll) $114,900 (3)
Nick Cousins $108,400 (2)
Gustav Lindstrom $78,000 (5)
J.J. Moser $76,200 (4)
Joe Hicketts $75,100 (2)
Leevi Merilainen $75,000 (3)
Alex Newhook $72,500 (3)
Cole Sillinger $72,500 (4)
Axel Jonsson-Fjallby $70,225 (3)
Nils Aman $67,500 (3)
Michael Carcone $67,500 (3)
Parker Kelly $67,500 (1)
Vincent Iorio $67,500 (5)
Lukas Reichel $67,500 (4)
Alex Barre-Boulet $67,500 (4)
Hunter McKown $66,000 (5)
Georgii Merkulov $65,500 (5)
Josh Lopina $65,000 (1)
Jake Neighbours $65,000 (3)
Arturs Silovs $65,000 (3)
Tyrel Bauer $62,500 (1)
Noel Hoefenmayer $62,500 (1)
Kim Nousiainen $62,500 (3)
Cole Schwindt $62,500 (3)
Jett Woo $62,500 (1)
William Lockwood $62,500 (1)
Trey Fix-Wolansky $62,500 (1)
Matthew Kessel $62,500 (1)
Calle Clang $62,500 (3)
Dennis Hildeby $62,500 (1)
Anttoni Honka $62,500 (3)
Total Farm Players38
Salary Commitment
Year 2023 : $3,508,635
Year 2024 : $2,305,435
Year 2025 : $1,850,935
Year 2026 : $560,700
Salary Average Commitment
Year 2023 : $3,481,135
Year 2024 : $2,277,935
Year 2025 : $1,823,435
Year 2026 : $555,700

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - $130 - 6 000 - 100,00%
Level 2: 5000 - $100 - 4 100 - 82,01%
Level 3: 2000 - $63 - 1 935 - 96,77%
Level 4: 4000 - $50 - 3 062 - 76,55%
Luxury : 2700 - $320 - 1 620 - 60,00%
Total Capacity :19700
Farm
Farm Level 1: 3000 - $40 - 3 000 - 100,00%
Farm Level 2: 4000 - $25 - 3 453 - 86,34%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %16 718 - 84,86%
Average Income per Game$2,955,354
Year to Date Revenue$8,866,063
Farm
Home Games Left0
Average Attendance - %6 453 - 92,19%
Average Income per Game$307,439
Year to Date Revenue$1,537,196

Expense

Pro Players Total Salaries$83,476,000
Farm Players Total Salaries$3,090,800
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$108,835,586
Projected Bank Account$108,835,586

Pro Players Salaries

Jordan Staal $12,500,000 (1)
Justin Faulk $12,500,000 (3)
Oliver Ekman-Larsson $6,500,000 (3)
Mark Giordano $6,435,000 (1)
Kyle Turris $6,398,000 (1)
Ryan Graves $5,700,000 (4)
T.J. Oshie $5,000,000 (1)
Mike Smith $4,006,000 (1)
Roope Hintz $3,509,000 (2)
Tomas Hertl $3,250,000 (4)
J.T. Miller $3,250,000 (3)
Josh Bailey $2,875,000 (3)
Juuse Saros $2,634,000 (1)
Mattias Ekholm $2,000,000 (3)
Vince Dunn $1,742,000 (1)
Travis Konecny $1,500,000 (4)
Tim Stutzle $1,000,000 (2)
Lucas Raymond $1,000,000 (4)
Trevor Moore $952,000 (2)
Thomas Harley $725,000 (3)
Total Pro Players20
Salary Commitment
Year 2023 : $83,476,000
Year 2024 : $44,761,000
Year 2025 : $39,300,000
Year 2026 : $11,450,000
Salary Average Commitment
Year 2023 : $83,101,000
Year 2024 : $44,386,000
Year 2025 : $39,300,000
Year 2026 : $11,450,000
Salary Cap with 1 Way Contract
Year 2023 : $83,476,000
Year 2024 : $44,761,000
Year 2025 : $39,300,000
Year 2026 : $11,450,000

Farm Players Salaries

Brian Elliott $375,000 (1)
Jimmy Vesey $260,000 (5)
Michael McCarron $230,000 (5)
Alexandre Carrier (Out of Payroll) $193,700 (3)
Laurent Brossoit $184,200 (1)
Tyson Jost $175,800 (2)
Riley Stillman $153,700 (3)
Morgan Geekie $117,400 (2)
Jake Sanderson $87,500 (3)
Matty Beniers $82,500 (4)
James Hamblin $80,100 (3)
Cole Kehler $77,100 (4)
Yaroslav Askarov $75,000 (3)
Kent Johnson $72,500 (3)
Ty Smith $72,500 (1)
Philipp Kurashev $72,500 (1)
Juuso Valimaki $67,500 (1)
Ty Dellandrea $67,500 (1)
Boris Katchouk $67,500 (1)
Zac Jones $67,500 (1)
Alex Vlasic $67,500 (2)
Jordan Spence $67,500 (2)
Rasmus Kupari $65,000 (1)
Noel Gunler $65,000 (4)
Jiri Kulich $65,000 (5)
Jeremy McKenna $62,500 (1)
Brayden Tracey $62,500 (3)
Ryan O'Rourke $62,500 (3)
Joe Veleno $62,500 (2)
Sam Poulin $62,500 (2)
Samuel Ersson $62,500 (2)
Total Farm Players31
Salary Commitment
Year 2023 : $3,284,500
Year 2024 : $2,182,800
Year 2025 : $1,567,100
Year 2026 : $779,600
Salary Average Commitment
Year 2023 : $3,229,500
Year 2024 : $2,132,800
Year 2025 : $1,517,100
Year 2026 : $777,100

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 3750 - $180 - 3 750 - 100,00%
Level 2: 4000 - $90 - 4 000 - 100,00%
Level 3: 4500 - $38 - 2 984 - 66,30%
Level 4: 5250 - $28 - 5 013 - 95,49%
Luxury : 1000 - $290 - 1 000 - 100,00%
Total Capacity :18500
Farm
Farm Level 1: 3000 - $48 - 2 417 - 80,57%
Farm Level 2: 4000 - $25 - 3 425 - 85,61%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %16 747 - 90,52%
Average Income per Game$2,352,329
Year to Date Revenue$9,409,314
Farm
Home Games Left0
Average Attendance - %5 842 - 83,45%
Average Income per Game$300,427
Year to Date Revenue$600,853

Expense

Pro Players Total Salaries$82,586,956
Farm Players Total Salaries$3,456,678
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$99,815,044
Projected Bank Account$99,815,044

Pro Players Salaries

David Pastrnak $12,500,000 (2)
Aaron Ness $8,250,000 (2)
Travis Hamonic $7,800,000 (3)
Semyon Varlamov $5,677,000 (1)
Derick Brassard $4,862,000 (1)
Vladislav Namestnikov $4,755,000 (5)
Artem Zub $4,601,000 (3)
Alex Goligoski $4,087,000 (1)
Logan Couture $4,000,000 (1)
Viktor Tikhonov $3,700,000 (1)
Filip Forsberg $3,639,000 (1)
Dylan Hunter $3,464,500 (1)
Klas Dahlbeck $3,123,456 (3)
TJ Brennan $2,000,000 (1)
Jake Guentzel $1,950,000 (5)
Jake Virtanen $1,778,000 (1)
Karel Vejmelka $1,600,000 (2)
Cedric Paquette $1,500,000 (3)
Zack Smith $1,200,000 (1)
Leo CArlsson $1,100,000 (5)
Anton Lundell $1,000,000 (4)
Total Pro Players21
Salary Commitment
Year 2023 : $82,586,956
Year 2024 : $48,179,456
Year 2025 : $25,829,456
Year 2026 : $8,805,000
Salary Average Commitment
Year 2023 : $82,111,956
Year 2024 : $47,704,456
Year 2025 : $25,354,456
Year 2026 : $8,330,000
Salary Cap with 1 Way Contract
Year 2023 : $82,586,956
Year 2024 : $48,179,456
Year 2025 : $25,829,456
Year 2026 : $8,805,000

Farm Players Salaries

Anton Lander $270,156 (2)
Alexander Volkov $250,010 (3)
Timothy Liljegren $189,700 (3)
Cody Glass $167,000 (3)
Philippe Myers $153,400 (3)
Sean Durzi $149,300 (3)
Joachim Blichfeld $114,500 (3)
Barclay Goodrow $96,600 (1)
Vitaly Abramov $96,000 (3)
Dmitry Sokolov $95,100 (3)
Joona Koppanen $89,912 (3)
Olle Lycksell $87,500 (5)
Nico Daws $75,000 (4)
Justus Annunen $75,000 (1)
Ukko-Pekka Luukkonen $75,000 (1)
Egor Sokolov $67,500 (1)
Elmer Soderblom $67,500 (3)
Derrick Pouliot $67,000 (3)
Milos Kelemen $65,500 (5)
Akil Thomas $65,000 (3)
Mikhail Abramov $65,000 (2)
Matej Blumel $65,000 (3)
Ridly Greig $65,000 (3)
Helge Grans $65,000 (4)
Jan Jenik $65,000 (1)
Roby Jarventie $65,000 (4)
Emil Andrae $62,500 (3)
Justin Sourdif $62,500 (3)
Daniel Torgersson $62,500 (3)
Jeremie Poirier $62,500 (3)
Samuel Knazko $62,500 (3)
Linus Karlsson $62,500 (3)
Jean-Luc Foudy $62,500 (3)
William Dufour $62,500 (3)
William Villeneuve $62,500 (3)
Hugo Alnefelt $62,500 (2)
Matt Rempe $62,500 (1)
Daemon Hunt $62,500 (3)
Total Farm Players38
Salary Commitment
Year 2023 : $3,456,678
Year 2024 : $3,015,078
Year 2025 : $2,617,422
Year 2026 : $358,000
Salary Average Commitment
Year 2023 : $3,446,678
Year 2024 : $3,005,078
Year 2025 : $2,607,422
Year 2026 : $358,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5615 - $149 - 5 042 - 89,79%
Level 2: 5000 - $67 - 5 000 - 100,00%
Level 3: 2000 - $49 - 2 000 - 100,00%
Level 4: 4000 - $48 - 3 204 - 80,09%
Luxury : 1000 - $350 - 1 000 - 100,00%
Total Capacity :17615
Farm
Farm Level 1: 3000 - $21 - 3 000 - 100,00%
Farm Level 2: 4000 - $9 - 4 000 - 100,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %16 245 - 92,22%
Average Income per Game$2,515,097
Year to Date Revenue$7,545,290
Farm
Home Games Left0
Average Attendance - %7 000 - 100,00%
Average Income per Game$147,510
Year to Date Revenue$885,060

Expense

Pro Players Total Salaries$62,894,111
Farm Players Total Salaries$3,786,199
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$116,493,653
Projected Bank Account$116,493,653

Pro Players Salaries

Anton Stralman $7,311,000 (1)
Brenden Dillon $6,811,111 (2)
Auston Matthews $5,357,000 (2)
David Rittich $5,151,000 (2)
Darnell Nurse $3,900,000 (5)
Brady Tkachuk $3,897,000 (3)
Ivan Provorov $3,665,000 (1)
Nico Hischier $2,799,000 (2)
Anthony Cirelli $2,737,000 (2)
Patric Hornqvist $2,500,000 (1)
Carson Soucy $2,307,000 (3)
Jared McCann $2,241,000 (2)
Alex Tuch $2,001,000 (1)
Travis Sanheim $1,740,000 (2)
Kevin Fiala $1,560,000 (3)
Mikhail Grigorenko $1,551,000 (4)
Travis Dermott $1,520,000 (2)
Nick Schmaltz $1,430,000 (4)
Dan Vladar $1,241,000 (2)
Blake Lizotte $875,000 (5)
Dawson Mercer $825,000 (4)
Joseph Woll $750,000 (1)
Cole Caufield $725,000 (3)
Total Pro Players23
Salary Commitment
Year 2023 : $62,894,111
Year 2024 : $46,667,111
Year 2025 : $17,070,000
Year 2026 : $8,581,000
Salary Average Commitment
Year 2023 : $62,894,111
Year 2024 : $46,667,111
Year 2025 : $17,070,000
Year 2026 : $8,581,000
Salary Cap with 1 Way Contract
Year 2023 : $62,894,111
Year 2024 : $46,667,111
Year 2025 : $17,070,000
Year 2026 : $8,581,000

Farm Players Salaries

Anton Khudobin $600,100 (1)
Adam Gaudette $141,400 (5)
Cale Fleury $127,500 (3)
Juraj Slafkovsky $120,000 (4)
Kaapo Kakko $110,000 (1)
Paul Thompson $96,797 (2)
Stanislav Galiev $96,797 (4)
Brad Malone $96,797 (2)
Adam Cracknell $96,797 (1)
Anthony Greco $96,700 (5)
Cliff Pu $86,511 (3)
Joseph LaBate $83,500 (2)
David Broll $83,000 (2)
Parker Gahagen $82,700 (4)
Andrey Pedan $81,500 (2)
Seth Helgeson $80,700 (1)
William Lochead $77,600 (3)
Dylan Wells $77,500 (4)
Alex Alexeyev (Out of Payroll) $72,500 (1)
Philip Broberg $72,500 (2)
Ty Ronning $70,100 (4)
Isaac Johnson $70,100 (4)
Griffin Mendel $70,100 (4)
Tommy Novak $67,500 (1)
Kyle Capobianco $65,000 (1)
Sampo Ranta $65,000 (1)
Tyler Madden $65,000 (1)
Jesper Wallstedt $65,000 (3)
Mavrik Bourque $65,000 (3)
Dylan Sadowy $62,500 (1)
Semyon Der-Arguchintsev $62,500 (2)
Gage Alexander $62,500 (3)
Thomas Miller $62,500 (3)
Shakir Mukhamadullin $62,500 (3)
Matej Pekar $62,500 (1)
Reece Newkirk $62,500 (2)
Matej Chalupa $62,500 (5)
Martin Pospisil $62,500 (1)
Jared McIsaac $62,500 (1)
Lassi Thomson $62,500 (1)
Nate Schnarr $62,500 (1)
Eetu Tuulola $62,500 (1)
Joseph Cecconi $62,500 (1)
Total Farm Players43
Salary Commitment
Year 2023 : $3,858,699
Year 2024 : $2,136,102
Year 2025 : $1,497,008
Year 2026 : $887,897
Salary Average Commitment
Year 2023 : $3,748,699
Year 2024 : $2,073,602
Year 2025 : $1,434,508
Year 2026 : $830,397

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Arrowhead Pond of Anaheim
Level 1: 6000 - $110 - 6 000 - 100,00%
Level 2: 5000 - $75 - 5 000 - 100,00%
Level 3: 2000 - $58 - 2 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 1000 - $280 - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 3000 - $40 - 0 - 0,00%
Farm Level 2: 4000 - $15 - 0 - 0,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$2,310,990
Year to Date Revenue$4,621,980
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,585,500
Farm Players Total Salaries$2,492,700
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$85,762,185
Projected Bank Account$85,762,185

Pro Players Salaries

Nick Holden $12,500,000 (1)
Tristan Jarry $8,000,000 (5)
Anze Kopitar $8,000,000 (1)
Andrei Vasilevskiy $5,200,000 (1)
Brock Nelson $4,170,000 (2)
Marco Scandella $3,581,500 (1)
Justin Braun $3,404,000 (1)
Charlie McAvoy $3,250,000 (5)
Jakub Vrana $3,043,000 (3)
Matthew Tkachuk $2,802,000 (1)
Mikhail Sergachev $2,784,000 (2)
Nick Suzuki $2,587,000 (3)
Alex Killorn $2,572,000 (1)
Micheal Ferland $2,551,000 (4)
Nicholas Paul $2,330,000 (3)
Zach Aston-Reese $1,998,000 (2)
Logan O'Connor $1,975,000 (2)
Conor Sheary $1,950,000 (3)
Victor Mete $1,512,000 (2)
Noah Juulsen $1,076,000 (1)
Shane Prince $675,000 (1)
Ryan McLeod $625,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $76,585,500
Year 2024 : $36,775,000
Year 2025 : $23,711,000
Year 2026 : $13,801,000
Salary Average Commitment
Year 2023 : $76,585,500
Year 2024 : $36,775,000
Year 2025 : $23,711,000
Year 2026 : $13,801,000
Salary Cap with 1 Way Contract
Year 2023 : $76,585,500
Year 2024 : $36,775,000
Year 2025 : $23,711,000
Year 2026 : $13,801,000

Farm Players Salaries

Maxime Lagace $150,000 (3)
Cayden Primeau $140,800 (3)
Michael Mersch $101,300 (2)
Nick Caamano $95,300 (3)
Iiro Pakarinen $90,000 (2)
Matthew Peca $80,000 (5)
Justin Bailey $80,000 (5)
MacKenzie Skapski $75,000 (2)
Lucas Condotta $75,000 (5)
Matthew Villalta $75,000 (1)
Steven Fogarty $70,000 (3)
Fredrik Handemark $70,000 (3)
Nolan Stevens $67,500 (3)
Jack McBain $67,500 (2)
Corey Schueneman $65,000 (3)
David Farrance $65,000 (2)
Jeff Kubiak $62,800 (3)
Cole Fonstad $62,500 (2)
Ben Copeland $62,500 (3)
Anthony Peters $62,500 (1)
Ilya Usau $62,500 (3)
Ryan Chyzowski $62,500 (2)
Luke Martin $62,500 (3)
Luke Witkowski $62,500 (2)
Sheldon Rempal $62,500 (3)
Jack Badini $62,500 (3)
Kaedan Korczak $62,500 (3)
Mason Shaw $62,500 (1)
Donovan Sebrango $62,500 (3)
Reilly Walsh $62,500 (1)
Markus Phillips $62,500 (1)
Samuel Asselin $62,500 (3)
Hugh McGing $62,500 (3)
Dylan Blujus $62,500 (2)
Zach Senyshyn $0 (0)
Total Farm Players35
Salary Commitment
Year 2023 : $2,492,700
Year 2024 : $2,167,700
Year 2025 : $1,518,900
Year 2026 : $235,000
Salary Average Commitment
Year 2023 : $2,492,700
Year 2024 : $2,167,700
Year 2025 : $1,518,900
Year 2026 : $235,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6500 - $125 - 6 492 - 99,88%
Level 2: 5500 - $80 - 5 500 - 100,00%
Level 3: 2500 - $52 - 2 500 - 100,00%
Level 4: 4500 - $35 - 4 500 - 100,00%
Luxury : 1250 - $335 - 1 250 - 100,00%
Total Capacity :20250
Farm
Farm Level 1: 3000 - $33 - 0 - 0,00%
Farm Level 2: 4000 - $13 - 0 - 0,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %20 242 - 99,96%
Average Income per Game$2,917,048
Year to Date Revenue$14,585,240
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,720,446
Farm Players Total Salaries$2,619,455
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$219,985,544
Projected Bank Account$219,985,544

Pro Players Salaries

Jonathan Toews $12,500,000 (1)
Patrick Kane $8,534,000 (1)
Mark Scheifele $6,500,000 (4)
Braden Holtby $5,200,000 (1)
Mikko Rantanen $5,191,000 (3)
Erik Karlsson $4,907,500 (1)
Aleksander Barkov $4,550,000 (2)
Matt Dumba $4,000,000 (3)
Jonathan Marchessault $3,900,000 (3)
Morgan Rielly $3,900,000 (4)
Patrik Laine $3,566,000 (2)
Tyler Toffoli $3,250,000 (4)
Nazem Kadri $3,250,000 (2)
Brady Skjei $2,869,946 (3)
Ryan Strome $2,811,000 (3)
Anthony Stolarz $2,071,000 (3)
Zemgus Girgensons $1,820,000 (5)
Noah Hanifin $1,625,000 (5)
Kirill Kaprizov $1,500,000 (1)
Moritz Seider $775,000 (3)
Total Pro Players20
Salary Commitment
Year 2023 : $82,720,446
Year 2024 : $50,078,946
Year 2025 : $38,712,946
Year 2026 : $17,095,000
Salary Average Commitment
Year 2023 : $82,720,446
Year 2024 : $50,078,946
Year 2025 : $38,712,946
Year 2026 : $17,095,000
Salary Cap with 1 Way Contract
Year 2023 : $82,720,446
Year 2024 : $50,078,946
Year 2025 : $38,712,946
Year 2026 : $17,095,000

Farm Players Salaries

Jeremy Helvig $150,000 (3)
Colton Point $150,000 (5)
Charles-Edouard D'Astous $150,000 (3)
Joseph Duszak $125,000 (3)
Linus Hogberg $120,000 (3)
Slater Koekkoek $116,055 (5)
Alex Green $100,000 (3)
Andrew D'Agostini $100,000 (2)
Tom Aubrun $92,500 (3)
Garrett Klotz $83,400 (1)
Matthew Murray $75,000 (2)
JJ Peterka $72,500 (4)
Brady Keeper $70,000 (1)
Jakob Pelletier $67,500 (2)
Kristian Vesalainen $67,500 (1)
Philip Tomasino $67,500 (3)
Brayden Burke $65,000 (1)
Lucas Elvenes $65,000 (1)
Kole Lind $65,000 (1)
Dylan Holloway $65,000 (4)
Glenn Gawdin $65,000 (1)
Lias Andersson $62,500 (1)
Eemil Viro $62,500 (3)
Tobias Bjornfot $62,500 (2)
Victor Berglund $62,500 (4)
Jeremy Roy $62,500 (4)
Simon Holmstrom $62,500 (3)
Alexander Holtz $62,500 (3)
Cole Moberg $62,500 (1)
German Rubtsov $62,500 (1)
Ivan Lodnia $62,500 (2)
Chaz Lucius $62,500 (5)
Total Farm Players32
Salary Commitment
Year 2023 : $2,619,455
Year 2024 : $1,951,055
Year 2025 : $1,583,555
Year 2026 : $591,055
Salary Average Commitment
Year 2023 : $2,619,455
Year 2024 : $1,951,055
Year 2025 : $1,583,555
Year 2026 : $591,055

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5000 - $85 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2515 - $300 - 0 - 0,00%
Total Capacity :19515
Farm
Farm Level 1: 3000 - $35 - 0 - 0,00%
Farm Level 2: 4000 - $20 - 0 - 0,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,062,111
Farm Players Total Salaries$4,417,091
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$99,241,934
Projected Bank Account$99,241,934

Pro Players Salaries

Erik Johnson $12,500,000 (1)
David Perron $12,500,000 (1)
Alec Martinez $8,500,000 (1)
Evander Kane $4,900,000 (2)
Jack Campbell $4,000,111 (3)
Nate Thompson $4,000,000 (1)
Nathan Beaulieu $4,000,000 (4)
Zach Bogosian $3,900,000 (2)
Jordan Schroeder $3,000,000 (1)
John Marino $2,959,000 (3)
Pierre-Edouard Bellemare $2,500,000 (1)
Mark Jankowski $2,200,000 (4)
Conor Garland $2,185,000 (2)
Rocco Grimaldi $2,055,000 (3)
Jonathan Huberdeau $1,950,000 (3)
Kevin Hayes $1,950,000 (4)
Boone Jenner $1,950,000 (5)
Ethan Bear $1,948,000 (3)
Anthony Duclair $1,820,000 (4)
Adrian Kempe $1,766,000 (1)
Jeremy Swayman $1,400,000 (1)
Haydn Fleury $1,079,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $83,062,111
Year 2024 : $35,817,111
Year 2025 : $24,832,111
Year 2026 : $11,920,000
Salary Average Commitment
Year 2023 : $83,062,111
Year 2024 : $35,817,111
Year 2025 : $24,832,111
Year 2026 : $11,920,000
Salary Cap with 1 Way Contract
Year 2023 : $83,062,111
Year 2024 : $35,817,111
Year 2025 : $24,832,111
Year 2026 : $11,920,000

Farm Players Salaries

Andreas Athanasiou $400,000 (5)
Mike Reilly $210,000 (3)
Evan Fitzpatrick $197,500 (4)
Xavier Ouellet $180,100 (3)
Robert Bortuzzo $179,000 (1)
Edward Pasquale $160,150 (3)
Nolan Patrick $153,000 (2)
Connor Ingram $132,300 (3)
Antoine Roussel $127,500 (1)
Mackenzie MacEachern $125,000 (4)
Michael Chaput $125,000 (4)
Simon Benoit $120,100 (3)
Ryan Reaves $117,400 (1)
Matt Luff $114,700 (3)
Jayce Hawryluk $100,600 (3)
Brendan Gaunce $100,000 (4)
Marc McLaughlin $96,000 (4)
Tobie Paquette-Bisson $95,000 (3)
Cole Clayton $95,000 (4)
Jansen Harkins $94,708 (5)
Leon Gawanke $90,600 (3)
Frederik Gauthier $90,000 (4)
Shane Bowers $88,400 (3)
Ivan Chekhovich $80,600 (3)
Vinni Lettieri $76,700 (1)
Adam Brubacher $75,300 (3)
Alex Kannok-Leipert $73,700 (4)
Wade Allison $72,500 (1)
Jacob Lucchini $70,000 (5)
Daniel Walcott $68,500 (3)
Mikey Eyssimont $67,733 (3)
Mattias Samuelsson $67,500 (1)
Danil Gushchin $65,000 (3)
Jeremy Brodeur $65,000 (3)
Maksim Sushko $65,000 (1)
Keegan Kolesar $65,000 (1)
Curtis Hall $62,500 (1)
Brendan Warren $62,500 (1)
Alexander Khovanov $62,500 (2)
Jiri Patera $62,500 (1)
Zayde Wisdom $62,500 (3)
Total Farm Players41
Salary Commitment
Year 2023 : $4,417,091
Year 2024 : $3,458,991
Year 2025 : $3,243,491
Year 2026 : $1,466,908
Salary Average Commitment
Year 2023 : $4,414,591
Year 2024 : $3,456,491
Year 2025 : $3,240,991
Year 2026 : $1,466,908

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $93 - 0 - 0,00%
Level 2: 5000 - $68 - 0 - 0,00%
Level 3: 2000 - $41 - 0 - 0,00%
Level 4: 4000 - $24 - 0 - 0,00%
Luxury : 1000 - $350 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 3000 - $36 - 0 - 0,00%
Farm Level 2: 4000 - $18 - 0 - 0,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,698,813
Farm Players Total Salaries$4,702,950
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$105,077,311
Projected Bank Account$105,077,311

Pro Players Salaries

Ben Bishop $12,000,000 (1)
James Reimer $6,000,000 (1)
Jani Hakanpaa $4,501,000 (3)
Jordan Martinook $4,111,111 (2)
Seth Jones $3,900,000 (4)
Matt Benning $3,800,000 (4)
Louis Leblanc $3,701,051 (2)
Zack Kassian $3,700,000 (3)
Alexander Burmistrov $3,700,000 (4)
Sergey Kalinin $3,601,151 (3)
Pat Maroon $3,400,000 (1)
Gabriel Bourque $3,000,000 (2)
Joakim Ryan $2,825,000 (3)
Jacob MacDonald $2,825,000 (3)
Ryan Carpenter $2,825,000 (3)
Mason Marchment $2,725,000 (3)
Anthony Angello $2,725,000 (3)
Nick Leddy $2,600,000 (2)
Jack Eichel $2,600,000 (2)
Jake Gardiner $2,099,500 (1)
Tyler Bertuzzi $1,735,000 (1)
Andrew Shaw $1,500,000 (3)
Trevor Zegras $825,000 (3)
Total Pro Players23
Salary Commitment
Year 2023 : $80,698,813
Year 2024 : $55,464,313
Year 2025 : $39,452,151
Year 2026 : $11,400,000
Salary Average Commitment
Year 2023 : $80,698,813
Year 2024 : $55,464,313
Year 2025 : $39,452,151
Year 2026 : $11,400,000
Salary Cap with 1 Way Contract
Year 2023 : $80,698,813
Year 2024 : $55,464,313
Year 2025 : $39,452,151
Year 2026 : $11,400,000

Farm Players Salaries

Arber Xhekaj $567,500 (5)
Anton Blidh $285,000 (3)
Vincent Desharnais $232,000 (3)
Nikita Soshnikov $200,000 (3)
Derek Ryan $194,900 (1)
Kenny Agostino $187,500 (4)
Scott Wilson $186,500 (4)
Garrett Wilson $186,500 (4)
Austin Watson $184,300 (1)
Charlie Lindgren $182,000 (5)
Sean Walker $167,500 (4)
Gregory Hofmann $165,000 (4)
Lane Pederson $132,500 (3)
Stuart Skinner $129,000 (3)
William Carrier $122,000 (3)
Cameron Gaunce $121,100 (1)
Marian Studenic $108,400 (3)
Tomas Nosek $107,250 (4)
Dillon Simpson $103,600 (3)
Dominik Uher $100,000 (2)
Chris Wideman $100,000 (2)
Matt Tennyson $100,000 (2)
John Albert $100,000 (1)
Kevin Gravel $100,000 (1)
Daniel Mannella $85,400 (4)
Hunter Miska $85,000 (1)
Nicolas Meloche $77,500 (5)
Braden Schneider $77,500 (4)
Nick Abruzzese $65,000 (3)
Filip Kral $62,500 (2)
Tyce Thompson $62,500 (1)
Carter Savoie $62,500 (3)
Justin Ducharme $62,500 (2)
Total Farm Players33
Salary Commitment
Year 2023 : $4,702,950
Year 2024 : $3,855,150
Year 2025 : $3,430,150
Year 2026 : $1,990,150
Salary Average Commitment
Year 2023 : $4,700,450
Year 2024 : $3,852,650
Year 2025 : $3,427,650
Year 2026 : $1,990,150

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6500 - $118 - 6 479 - 99,68%
Level 2: 5500 - $83 - 4 874 - 88,62%
Level 3: 2500 - $57 - 2 337 - 93,48%
Level 4: 4500 - $38 - 4 112 - 91,38%
Luxury : 1980 - $211 - 1 965 - 99,23%
Total Capacity :20980
Farm
Farm Level 1: 3000 - $41 - 2 666 - 88,85%
Farm Level 2: 4000 - $22 - 3 603 - 90,06%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %19 767 - 94,22%
Average Income per Game$2,790,930
Year to Date Revenue$16,745,579
Farm
Home Games Left0
Average Attendance - %6 268 - 89,54%
Average Income per Game$280,926
Year to Date Revenue$561,851

Expense

Pro Players Total Salaries$83,380,509
Farm Players Total Salaries$4,700,890
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,097,969
Projected Bank Account$51,097,969

Pro Players Salaries

Teuvo Teravainen $12,500,000 (4)
Brent Seabrook $10,000,000 (1)
Marc-Andre Fleury $9,000,009 (1)
Wayne Simmonds $6,000,000 (1)
Derek Stepan $5,960,000 (1)
Max Pacioretty $5,000,000 (2)
Bo Horvat $4,158,000 (2)
Eric Gelinas $4,000,000 (2)
Mats Zuccarello $3,997,000 (1)
Alexander Radulov $3,466,000 (1)
Tomas Pospisil $3,074,500 (1)
Alexander Kerfoot $2,860,500 (3)
David Rundblad $2,800,000 (2)
Alex Galchenyuk $1,977,000 (2)
Dylan Demelo $1,767,000 (1)
Victor Olofsson $1,560,000 (5)
Vladislav Gavrikov $1,500,500 (5)
Jonas Johansson $1,460,000 (3)
Torey Krug $1,300,000 (2)
Frederick Gaudreau $1,000,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $83,380,509
Year 2024 : $39,116,000
Year 2025 : $19,881,000
Year 2026 : $15,560,500
Salary Average Commitment
Year 2023 : $74,005,509
Year 2024 : $39,116,000
Year 2025 : $19,881,000
Year 2026 : $15,560,500
Salary Cap with 1 Way Contract
Year 2023 : $83,380,509
Year 2024 : $39,116,000
Year 2025 : $19,881,000
Year 2026 : $15,560,500

Farm Players Salaries

Tyler Pitlick $415,018 (3)
Joel Hanley $315,110 (3)
Radim Zohorna $300,088 (5)
Alexander Barabanov $250,010 (3)
Calle Rosen $227,500 (2)
Greg Moro $222,211 (4)
Scott Wedgewood $220,000 (2)
Tanner Fritz $177,722 (3)
Pierre Engvall $169,900 (3)
Jordan Nolan $160,000 (1)
Brock McGinn $150,600 (1)
Joakim Nordstrom $140,000 (2)
Adam Scheel $133,367 (5)
Jeffrey Viel $123,423 (5)
Ken Appleby $122,500 (3)
Vincent LoVerde $122,233 (1)
Juho Lammikko $110,600 (2)
Juuso Riikola $107,000 (2)
Grant Hutton $100,010 (3)
Magnus Hellberg $97,100 (2)
Daniel Carr $92,600 (1)
Carl Dahlstrom $81,000 (1)
Greg Carey $77,678 (2)
Linden Marshall $75,000 (4)
Evgeny Svechnikov $72,500 (1)
Dmitry Osipov $67,720 (3)
Cameron Hughes $65,000 (1)
Rasmus Sandin $65,000 (2)
Nicholas Robertson $65,000 (1)
Kristian Reichel $62,500 (1)
Curtis Douglas $62,500 (1)
Tristen Robins $62,500 (3)
Luke Toporowski $62,500 (5)
Matt Donovan $62,500 (2)
Kirill Ustimenko $62,500 (1)
Total Farm Players35
Salary Commitment
Year 2023 : $4,700,890
Year 2024 : $3,704,457
Year 2025 : $2,597,079
Year 2026 : $916,589
Salary Average Commitment
Year 2023 : $4,698,390
Year 2024 : $3,701,957
Year 2025 : $2,597,079
Year 2026 : $916,589

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 5500 - $250 - 0 - 0,00%
Level 2: 4500 - $125 - 0 - 0,00%
Level 3: 3500 - $90 - 0 - 0,00%
Level 4: 3500 - $60 - 0 - 0,00%
Luxury : 1547 - $350 - 0 - 0,00%
Total Capacity :18547
Farm
Farm Level 1: 3000 - $75 - 0 - 0,00%
Farm Level 2: 4000 - $50 - 0 - 0,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,439,705
Farm Players Total Salaries$4,254,600
Coaches Total Salaries$1,490,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$120,369,714
Projected Bank Account$120,369,714

Pro Players Salaries

Jaden Schwartz $12,500,000 (3)
Sidney Crosby $12,500,000 (1)
Joni Pitkanen $7,637,500 (1)
Jack Johnson $7,371,000 (1)
Connor Hellebuyck $6,000,000 (2)
Jussi Jokinen $4,699,500 (1)
Jake Muzzin $3,543,000 (1)
Nick Bjugstad $3,501,501 (4)
Dominik Kubalik $3,101,501 (5)
Milan Lucic $3,073,000 (1)
Josh Anderson $2,841,000 (2)
Joonas Donskoi $2,797,000 (2)
Nino Niederreiter $2,500,000 (1)
Nikita ZaItsev $2,457,000 (2)
Colton Sissons $2,101,501 (5)
Mike Hoffman $2,000,000 (2)
Tucker Poolman $1,596,000 (3)
Tim Schaller $1,101,101 (3)
Brad Hunt $1,101,101 (1)
Ville Husso $1,018,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $83,439,705
Year 2024 : $39,996,604
Year 2025 : $23,901,604
Year 2026 : $8,704,503
Salary Average Commitment
Year 2023 : $83,439,705
Year 2024 : $39,996,604
Year 2025 : $23,901,604
Year 2026 : $8,704,503
Salary Cap with 1 Way Contract
Year 2023 : $83,439,705
Year 2024 : $39,996,604
Year 2025 : $23,901,604
Year 2026 : $8,704,503

Farm Players Salaries

Corban Knight $280,012 (2)
Rhett Gardner $275,100 (3)
Mikko Lehtonen $251,000 (3)
Arvid Holm $170,160 (4)
Kole Sherwood $165,000 (3)
Mitch Reinke $155,575 (3)
Markus Nurmi $150,150 (5)
Jakob Lilja $150,150 (5)
Luke Johnson $150,150 (5)
Clark Bishop $150,150 (5)
Victor Antipin $115,125 (4)
Roman Lyubimov $115,125 (4)
Logan Shaw $113,100 (2)
Arvid Soderblom $112,513 (4)
Pavol Regenda $110,113 (5)
Fredrik Olofsson $110,113 (5)
Shane Starrett $110,113 (5)
Malte Stromwall $110,113 (5)
Nic Petan $110,110 (5)
Dominic Franco $110,001 (3)
Pontus Aberg $107,000 (1)
Joseph Blandisi $88,700 (1)
Hunter Drew $75,000 (3)
Matt Lorito $70,300 (2)
Scott Sabourin $68,500 (2)
Darien Kielb $66,667 (4)
Yanni Kaldis $66,667 (4)
Bobby Nardella $65,100 (3)
Antti Suomela $65,000 (1)
Connor Bunnaman $65,000 (1)
Samuel Harvey $65,000 (1)
Joel Persson $62,800 (2)
Paul Bittner $62,500 (1)
Carson Meyer $62,500 (1)
Krystof Hrabik $62,500 (2)
Nick Swaney $62,500 (2)
Xavier Bernard $62,500 (2)
Darren Raddysh $62,500 (1)
Total Farm Players38
Salary Commitment
Year 2023 : $4,254,602
Year 2024 : $3,676,402
Year 2025 : $2,894,190
Year 2026 : $1,797,414
Salary Average Commitment
Year 2023 : $4,254,602
Year 2024 : $3,676,402
Year 2025 : $2,894,190
Year 2026 : $1,797,414

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCopps Coliseum
Level 1: 6000 - $135 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 2250 - $45 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1750 - $249 - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 3000 - $35 - 3 000 - 100,00%
Farm Level 2: 4000 - $17 - 4 000 - 100,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7 000 - 100,00%
Average Income per Game$257,770
Year to Date Revenue$773,310

Expense

Pro Players Total Salaries$65,617,420
Farm Players Total Salaries$4,245,064
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$114,859,320
Projected Bank Account$114,859,320

Pro Players Salaries

Ryan O'Reilly $7,174,864 (1)
Anthony Mantha $5,555,555 (5)
Artem Anisimov $5,500,500 (1)
Luca Sbisa $5,000,001 (2)
Adin Hill $4,170,000 (3)
Jake Oettinger $4,144,000 (3)
Ryan Lomberg $3,501,000 (3)
Jeff Skinner $3,167,000 (2)
Scott Laughton $2,995,000 (5)
Will Butcher $2,860,500 (3)
Mark Arcobello $2,800,000 (1)
Sam Bennett $2,727,000 (3)
Sam Reinhart $2,545,000 (1)
Jakob Chychrun $2,524,000 (2)
Kailer Yamamoto $1,897,000 (3)
Henri Jokiharju $1,884,000 (3)
Dante Fabbro $1,746,000 (3)
Scott Mayfield $1,625,000 (3)
Oliver Kylington $1,555,000 (3)
Caleb Jones $1,246,000 (3)
Rafael Harvey-Pinard $1,000,000 (3)
Total Pro Players21
Salary Commitment
Year 2023 : $65,617,420
Year 2024 : $47,597,056
Year 2025 : $36,906,055
Year 2026 : $8,550,555
Salary Average Commitment
Year 2023 : $65,617,420
Year 2024 : $47,597,056
Year 2025 : $36,906,055
Year 2026 : $8,550,555
Salary Cap with 1 Way Contract
Year 2023 : $65,617,420
Year 2024 : $47,597,056
Year 2025 : $36,906,055
Year 2026 : $8,550,555

Farm Players Salaries

Jayson Megna $260,113 (2)
Jaycob Megna $260,113 (3)
Cole Guttman $199,500 (5)
Jaxson Stauber $199,500 (5)
Hunter Shepard $187,500 (5)
Tye Felhaber $137,550 (3)
Logan Day $137,500 (3)
Ethen Frank $133,500 (5)
Samuel Walker $133,500 (5)
Ben Meyers $133,500 (5)
Riley Woods $127,500 (3)
Tristen Nielsen $127,500 (5)
Matt Kiersted $112,513 (4)
Nick DeSimone $97,500 (3)
Josh Mahura $94,700 (3)
Eamon McAdam $94,500 (2)
Roland Mckeown $94,500 (2)
Tyler Wall $91,500 (3)
Skyler McKenzie $82,500 (3)
Jimmy Schuldt $82,500 (3)
Peter Abbandonato $77,578 (3)
Ty Pelton-Byce $77,500 (3)
Cole Hults $77,500 (3)
Daniil Tarasov $75,000 (1)
Peyton Krebs $72,500 (2)
Alec Regula $67,500 (1)
Cole Perfetti $65,000 (3)
Brett Leason $65,000 (1)
Calen Addison $65,000 (1)
Dylan Guenther $65,000 (5)
Sam Miletic $62,500 (1)
Aidan Dudas $62,500 (1)
Hayden Verbeek $62,500 (1)
Ty Lewis $62,500 (1)
Luke Evangelista $62,500 (3)
Drew Helleson $62,500 (2)
James Greenway $62,500 (2)
Keean Washkurak $62,500 (2)
Mathias Laferriere $62,500 (2)
Barrett Hayton $62,500 (2)
Henrik Rybinski $62,500 (3)
Corson Ceulemans $62,500 (5)
Total Farm Players42
Salary Commitment
Year 2023 : $4,245,064
Year 2024 : $3,722,564
Year 2025 : $2,888,452
Year 2026 : $1,354,512
Salary Average Commitment
Year 2023 : $4,242,564
Year 2024 : $3,720,064
Year 2025 : $2,885,952
Year 2026 : $1,352,012

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $110 - 6 000 - 100,00%
Level 2: 5000 - $70 - 5 000 - 100,00%
Level 3: 2190 - $55 - 2 176 - 99,37%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1500 - $300 - 1 500 - 100,00%
Total Capacity :18690
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 4000 - $30 - 0 - 0,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %18 676 - 99,93%
Average Income per Game$2,562,343
Year to Date Revenue$10,249,373
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,878,168
Farm Players Total Salaries$2,822,916
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$148,988,166
Projected Bank Account$148,988,166

Pro Players Salaries

Vladimir Tarasenko $12,500,000 (4)
Alex Pietrangelo $12,500,000 (2)
John Tavares $7,364,500 (1)
Roman Josi $5,000,000 (3)
Sebastian Aho $4,040,000 (2)
Adam Fox $3,991,000 (3)
Artemi Panarin $3,900,000 (3)
Calvin Pickard $3,730,000 (2)
Evgeny Kuznetsov $3,464,500 (1)
Andrei Svechnikov $3,351,000 (3)
Pierre-Luc Dubois $3,089,000 (3)
Jamie Oleksiak $2,869,946 (1)
Riley Sheahan $2,611,000 (2)
Dougie Hamilton $2,600,000 (3)
Jake Allen $2,600,000 (2)
Devin Shore (Out of Payroll) $2,318,000 (3)
Jack Roslovic $2,222,222 (4)
Rasmus Dahlin $2,196,000 (3)
Drake Batherson $1,941,000 (2)
Oliver Bjorkstrand $1,711,000 (1)
Troy Terry $1,472,000 (2)
Kirby Dach $725,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $86,196,168
Year 2024 : $70,786,222
Year 2025 : $41,167,222
Year 2026 : $14,722,222
Salary Average Commitment
Year 2023 : $86,096,168
Year 2024 : $70,686,222
Year 2025 : $41,167,222
Year 2026 : $14,722,222
Salary Cap with 1 Way Contract
Year 2023 : $86,196,168
Year 2024 : $70,786,222
Year 2025 : $41,167,222
Year 2026 : $14,722,222

Farm Players Salaries

Jon Merrill $310,000 (2)
Sammy Blais $133,500 (3)
Martin Frk $108,800 (2)
Trent Frederic $101,700 (3)
Joey Keane $95,600 (3)
Kiefer Sherwood $94,708 (4)
Brett Kulak $94,708 (2)
Chase Priskie $90,900 (3)
Kevin Boyle $90,000 (1)
Jamie Drysdale $87,500 (2)
Greg Printz $81,500 (3)
Jake McLaughlin $80,000 (3)
Evan Polei $80,000 (3)
Erik Brown $79,900 (3)
Gabriel Dumont $79,100 (2)
William Eklund $67,500 (3)
Grigori Denisenko $67,500 (1)
Shane Wright $65,000 (5)
Tommy Nappier $65,000 (1)
Aatu Raty $65,000 (3)
Matthew Jurusik $65,000 (1)
Thomas Bordeleau $65,000 (4)
Vladimir Tkachev $65,000 (2)
Ryan Bednard $65,000 (1)
Jake Massie $62,500 (1)
Filip Zadina $62,500 (1)
Dawson Barteaux $62,500 (1)
Damien Giroux $62,500 (1)
Carl Neill $62,500 (2)
Linus Weissbach $62,500 (2)
Luke Henman $62,500 (2)
Matteo Gennaro $62,500 (2)
Maxence Guenette $62,500 (2)
Joshua Anderson $62,500 (1)
Total Farm Players34
Salary Commitment
Year 2023 : $2,822,916
Year 2024 : $2,157,916
Year 2025 : $1,100,308
Year 2026 : $224,708
Salary Average Commitment
Year 2023 : $2,790,416
Year 2024 : $2,125,416
Year 2025 : $1,092,808
Year 2026 : $222,208

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $170 - 0 - 0,00%
Level 2: 5000 - $90 - 0 - 0,00%
Level 3: 2000 - $80 - 0 - 0,00%
Level 4: 4000 - $60 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 3000 - $45 - 0 - 0,00%
Farm Level 2: 4000 - $30 - 0 - 0,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,607,500
Farm Players Total Salaries$3,422,400
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$72,133,920
Projected Bank Account$72,133,920

Pro Players Salaries

Frederik Andersen $9,100,000 (2)
Vitek Vanecek $5,843,000 (3)
Tyler Ennis $5,556,000 (2)
Marcus Foligno $4,000,000 (3)
Frans Nielsen $3,464,500 (1)
Jonas Siegenthaler $2,417,000 (3)
Mackenzie Weegar $2,241,000 (1)
Mattias Janmark $2,200,000 (4)
Neal Pionk $2,120,000 (2)
Kevin Connauton $2,018,000 (1)
Jake Evans $2,000,000 (1)
Damon Severson $1,993,000 (1)
Magnus Paajarvi-Svensson $1,430,000 (2)
Carter Verhaeghe $1,268,000 (2)
Vladislav Kamenev $1,176,000 (3)
Christian Wolanin $1,156,000 (2)
Tanner Kero $1,000,000 (3)
Jesperi Kotkaniemi $725,000 (1)
Anthony Richard $650,000 (1)
Mark Kastelic $625,000 (1)
Isac Lundestrom $625,000 (2)
Total Pro Players21
Salary Commitment
Year 2023 : $51,607,500
Year 2024 : $37,891,000
Year 2025 : $16,636,000
Year 2026 : $2,200,000
Salary Average Commitment
Year 2023 : $51,507,500
Year 2024 : $37,891,000
Year 2025 : $16,636,000
Year 2026 : $2,200,000
Salary Cap with 1 Way Contract
Year 2023 : $51,607,500
Year 2024 : $37,891,000
Year 2025 : $16,636,000
Year 2026 : $2,200,000

Farm Players Salaries

Nick Perbix $112,500 (4)
Beck Warm $110,000 (3)
Tyler Benson $101,400 (3)
Luke Esposito $100,000 (3)
Mathieu Olivier $100,000 (3)
Alex Belzile $100,000 (3)
Arnaud Durandeau $100,000 (3)
Brandon Biro $100,000 (3)
Carson Gicewicz $100,000 (3)
Danick Martel $100,000 (3)
Jordan Weal $100,000 (3)
Ian McKinnon $100,000 (3)
Jonathan Aspirot $100,000 (3)
Josiah Slavin $100,000 (3)
Keegan Lowe $100,000 (3)
Kodie Curran $100,000 (2)
Nikolas Brouillard $100,000 (3)
Michael Houser $100,000 (3)
Ryan Schmelzer $100,000 (3)
Tory Dello $100,000 (3)
Tyler Gaudet $100,000 (3)
Tyler Tucker $100,000 (3)
Will Graber $100,000 (3)
Dmitri Samorukov $95,700 (3)
Josh Dunne $90,000 (3)
Kristians Rubins $88,800 (3)
Jakub Pour $85,000 (4)
Brett Brochu $82,200 (3)
Will Cranley $80,900 (4)
Ilya Solovyov $80,900 (3)
Bokondji Imama $80,000 (4)
Brandon Baddock $75,000 (4)
Kaden Fulcher $75,000 (1)
Olivier Rodrigue $75,000 (1)
Michael Vukojevic $65,000 (3)
Oskar Olausson $62,500 (3)
Maxim Cajkovic $62,500 (2)
Total Farm Players37
Salary Commitment
Year 2023 : $3,422,400
Year 2024 : $3,272,400
Year 2025 : $3,109,900
Year 2026 : $433,400
Salary Average Commitment
Year 2023 : $3,422,400
Year 2024 : $3,272,400
Year 2025 : $3,109,900
Year 2026 : $433,400

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 2000 - $42 - 0 - 0,00%
Level 4: 4000 - $36 - 0 - 0,00%
Luxury : 2500 - $350 - 0 - 0,00%
Total Capacity :19500
Farm
Farm Level 1: 3000 - $26 - 3 000 - 100,00%
Farm Level 2: 4000 - $16 - 4 000 - 100,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7 000 - 100,00%
Average Income per Game$211,580
Year to Date Revenue$634,740

Expense

Pro Players Total Salaries$61,919,557
Farm Players Total Salaries$2,460,073
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$105,476,068
Projected Bank Account$105,476,068

Pro Players Salaries

Blake Wheeler $12,500,000 (1)
Igor Shesterkin $6,381,000 (3)
Sean Monahan $5,200,000 (5)
Leon Draisaitl $4,550,000 (3)
Patrik Nemeth $4,528,456 (2)
Cale Makar $3,879,000 (3)
Colton Parayko $3,205,000 (3)
Logan Thompson $2,750,101 (3)
Andrew Peeke $2,699,000 (3)
Jake Debrusk $2,543,000 (1)
Ryan Nugent-Hopkins $1,950,000 (5)
Alexei Emelin $1,935,000 (1)
Gabriel Vilardi $1,903,000 (3)
Brett Howden $1,728,000 (2)
Tage Thompson $1,293,000 (2)
Jesse Puljujarvi $975,000 (1)
Owen Power $875,000 (3)
Miro Heiskanen $825,000 (1)
Eeli Tolvanen $825,000 (1)
Nils Hoglander $725,000 (1)
Joel Farabee $650,000 (2)
Total Pro Players21
Salary Commitment
Year 2023 : $61,919,557
Year 2024 : $41,591,557
Year 2025 : $33,392,101
Year 2026 : $7,150,000
Salary Average Commitment
Year 2023 : $61,694,557
Year 2024 : $41,566,557
Year 2025 : $33,392,101
Year 2026 : $7,150,000
Salary Cap with 1 Way Contract
Year 2023 : $61,919,557
Year 2024 : $41,591,557
Year 2025 : $33,392,101
Year 2026 : $7,150,000

Farm Players Salaries

Jake Walman $142,000 (5)
Christopher Gibson $129,100 (1)
Dmitrij Jaskin $110,000 (4)
Stefanos Lekkas $103,850 (3)
Jacob Larsson $91,012 (5)
Josef Korenar $90,011 (5)
Philippe Desrosiers $86,800 (3)
Kevin Hancock $76,400 (3)
Alex D'Orio $75,000 (1)
Lukas Dostal $75,000 (1)
Arthur Kaliyev $72,500 (3)
Cameron Schilling $70,000 (1)
Tyson Foerster $67,500 (3)
Egor Zamula $67,500 (1)
Travis Barron $65,000 (4)
Joakim Kemell $65,000 (5)
Connor McMichael $65,000 (3)
Adam Ginning $65,000 (3)
Cam York $65,000 (3)
Andrei Altybarmakian $65,000 (3)
Dylan McLaughlin $65,000 (3)
Robbie Russo $65,000 (3)
Declan Chisholm $62,500 (1)
Nikita Okhotiuk $62,500 (1)
Ryan Suzuki $62,500 (3)
Patrick Harper $62,500 (1)
Jonathan Ang $62,500 (5)
Ruslan Iskhakov $62,500 (3)
Dmitry Semykin $62,500 (2)
Ville Heinola $62,500 (2)
Simon Lundmark $62,500 (2)
Taylor Gauthier $62,500 (3)
Cross Hanas $62,500 (3)
Brad Lambert $62,500 (5)
Filip Lindberg $62,500 (4)
Total Farm Players35
Salary Commitment
Year 2023 : $2,589,173
Year 2024 : $1,985,073
Year 2025 : $1,797,573
Year 2026 : $750,523
Salary Average Commitment
Year 2023 : $2,586,673
Year 2024 : $1,982,573
Year 2025 : $1,795,073
Year 2026 : $748,023

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - $175 - 4 682 - 72,04%
Level 2: 5500 - $110 - 4 055 - 73,73%
Level 3: 2500 - $80 - 1 752 - 70,09%
Level 4: 4500 - $60 - 2 880 - 64,00%
Luxury : 2250 - $300 - 1 791 - 79,61%
Total Capacity :21250
Farm
Farm Level 1: 3000 - $40 - 0 - 0,00%
Farm Level 2: 4000 - $20 - 0 - 0,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %15 161 - 71,35%
Average Income per Game$3,152,629
Year to Date Revenue$18,915,775
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,950,123
Farm Players Total Salaries$3,799,600
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$194,734,832
Projected Bank Account$194,734,832

Pro Players Salaries

William Karlsson $7,800,000 (4)
Chris Kreider $7,250,000 (2)
Bryan Little $7,108,000 (2)
Rasmus Ristolainen $7,051,000 (2)
Connor McDavid $6,500,000 (2)
Linus Ullmark $5,200,000 (5)
Jason Demers $4,111,123 (1)
Mikael Granlund $3,900,000 (2)
Mike Matheson $2,760,000 (1)
Joel Eriksson Ek $2,520,000 (2)
Christian Dvorak $2,495,000 (2)
Noel Acciari $2,026,000 (1)
Ryan Pulock $2,000,000 (3)
Zach Werenski $1,750,000 (4)
Sam Montembeault $1,464,000 (3)
Alex Nylander $1,380,000 (3)
Ryan Murphy $1,104,000 (1)
Jordan Greenway $1,100,000 (5)
Mathieu Joseph $1,055,000 (1)
Victor Soderstrom $875,000 (1)
Benoit-Olivier Groulx $775,000 (1)
Joshua Ho-Sang $726,000 (5)
Total Pro Players22
Salary Commitment
Year 2023 : $70,950,123
Year 2024 : $58,244,000
Year 2025 : $21,420,000
Year 2026 : $16,576,000
Salary Average Commitment
Year 2023 : $70,700,123
Year 2024 : $58,244,000
Year 2025 : $21,420,000
Year 2026 : $16,576,000
Salary Cap with 1 Way Contract
Year 2023 : $70,950,123
Year 2024 : $58,244,000
Year 2025 : $21,420,000
Year 2026 : $16,576,000

Farm Players Salaries

Joel L'Esperance $375,000 (3)
Tyler Sikura $280,000 (3)
Mikhail Maltsev $250,000 (3)
Alexander True $216,500 (3)
Michael McLeod $175,600 (3)
Olli Juolevi $126,400 (3)
Dylan Coghlan $113,800 (3)
Mads Sogaard $100,000 (1)
Stefan Matteau $81,300 (1)
Kyle Burroughs $77,500 (5)
Akira Schmid $75,000 (2)
Marcus Bjork $72,500 (5)
Vitali Kravtsov $67,500 (1)
Kevin Bahl $67,500 (1)
Kale Clague $67,500 (5)
Vasily Podkolzin $67,500 (2)
Filip Cederqvist $66,000 (5)
Michael Karow $66,000 (5)
Carson Focht $66,000 (5)
Nathan Smith $66,000 (4)
Alex Limoges $66,000 (2)
Samuel Bolduc $65,000 (1)
Remi Poirier $65,000 (3)
Adam Wilsby $63,000 (5)
Jack St. Ivany $63,000 (5)
Zach Fucale $62,500 (3)
Josh Doan $62,500 (3)
Ville Koivunen $62,500 (5)
Mattias Norlinder $62,500 (2)
Matthew Robertson $62,500 (2)
Xavier Bouchard $62,500 (3)
Samuel Houde $62,500 (2)
Connor Zary $62,500 (4)
Kevin Mandolese $62,500 (1)
Kyle Olson $62,500 (1)
Jake Leschyshyn $62,500 (1)
Justin Brazeau $62,500 (1)
Mason Primeau $62,500 (3)
Guillaume Brisebois $62,500 (1)
David Kase $62,500 (1)
Samuel Helenius $62,500 (4)
Total Farm Players41
Salary Commitment
Year 2023 : $3,799,600
Year 2024 : $3,043,300
Year 2025 : $2,647,300
Year 2026 : $795,000
Salary Average Commitment
Year 2023 : $3,797,100
Year 2024 : $3,040,800
Year 2025 : $2,644,800
Year 2026 : $795,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6250 - $115 - 6 250 - 100,00%
Level 2: 5250 - $85 - 4 359 - 83,03%
Level 3: 2250 - $55 - 2 247 - 99,88%
Level 4: 4250 - $35 - 4 250 - 100,00%
Luxury : 1000 - $310 - 1 000 - 100,00%
Total Capacity :19000
Farm
Farm Level 1: 3000 - $40 - 3 000 - 100,00%
Farm Level 2: 4000 - $20 - 4 000 - 100,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %18 107 - 95,30%
Average Income per Game$2,490,754
Year to Date Revenue$7,472,261
Farm
Home Games Left0
Average Attendance - %7 000 - 100,00%
Average Income per Game$298,000
Year to Date Revenue$1,490,000

Expense

Pro Players Total Salaries$82,863,002
Farm Players Total Salaries$4,370,481
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$93,692,656
Projected Bank Account$93,692,656

Pro Players Salaries

Joe Pavelski $10,000,000 (1)
P.K. Subban $10,000,000 (3)
Drew Doughty $9,617,000 (1)
Sergei Bobrovsky $8,050,000 (3)
Jeff Carter $7,318,000 (1)
Matt Duchene $6,500,000 (3)
Alex Ovechkin $6,227,000 (1)
Andrew Cogliano $5,111,501 (1)
Mark Stone $4,550,000 (4)
Kyle Okposo $4,000,000 (1)
John Klingberg $2,275,000 (2)
Tomas Tatar $1,430,000 (2)
Mathieu Perreault $1,251,501 (1)
Jan Rutta $1,250,000 (3)
Gustav Forsling $1,057,000 (1)
Tyler Motte $921,000 (2)
Filip Gustavsson $879,000 (2)
Christian Fischer $876,000 (3)
Ryan Hartman $825,000 (3)
Anton Lindholm $725,000 (3)
Total Pro Players20
Salary Commitment
Year 2023 : $82,863,002
Year 2024 : $38,281,000
Year 2025 : $32,776,000
Year 2026 : $4,550,000
Salary Average Commitment
Year 2023 : $73,488,002
Year 2024 : $38,281,000
Year 2025 : $32,776,000
Year 2026 : $4,550,000
Salary Cap with 1 Way Contract
Year 2023 : $82,863,002
Year 2024 : $38,281,000
Year 2025 : $32,776,000
Year 2026 : $4,550,000

Farm Players Salaries

Craig Anderson $312,525 (1)
Brandon Davidson $310,115 (3)
Marco Cousineau $250,000 (1)
Zach Trotman (Out of Payroll) $230,010 (2)
Robert Hagg $204,800 (3)
Oskar Sundqvist $203,400 (2)
Brett Ritchie $183,600 (1)
Dominic Toninato $177,778 (5)
Nick Ritchie $173,400 (3)
Casey Cizikas $170,950 (1)
Saku Maenalanen $160,150 (5)
Tanner Pearson $160,150 (4)
Lucas Wallmark $136,100 (2)
Teemu Pulkinen $130,000 (2)
Sam Steel $128,200 (2)
Alexei Marchenko $124,900 (1)
Gemel Smith $121,500 (3)
Jalen Chatfield $113,500 (3)
Walker Duehr $111,025 (4)
Brandon Bussi $110,110 (4)
Fredrik Karlstrom $97,500 (4)
Alexey Toropchenko $77,778 (3)
Sebastien Aho $77,700 (1)
Oscar Lindberg $77,500 (1)
Kai Edmonds $77,500 (3)
Santtu Kinnunen $75,100 (5)
Hayden Hodgson $75,100 (5)
Marc Del Gaizo $75,100 (5)
Robin Salo $72,500 (2)
Angus Crookshank $65,000 (1)
J.C. Beaudin $65,000 (1)
Jonny Brodzinski $65,000 (1)
Luke Philp $62,500 (1)
Oskar Back $62,500 (2)
Jake Christiansen $62,500 (1)
Total Farm Players35
Salary Commitment
Year 2023 : $4,600,491
Year 2024 : $3,083,316
Year 2025 : $2,120,606
Year 2026 : $1,042,013
Salary Average Commitment
Year 2023 : $4,600,491
Year 2024 : $3,083,316
Year 2025 : $2,120,606
Year 2026 : $1,042,013

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $96 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2452 - $150 - 0 - 0,00%
Total Capacity :19452
Farm
Farm Level 1: 3000 - $35 - 3 000 - 100,00%
Farm Level 2: 4000 - $22 - 3 873 - 96,83%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %6 873 - 98,19%
Average Income per Game$283,415
Year to Date Revenue$1,133,660

Expense

Pro Players Total Salaries$75,996,881
Farm Players Total Salaries$4,398,766
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$102,055,286
Projected Bank Account$102,055,286

Pro Players Salaries

Brayden McNabb $12,500,000 (2)
Jakub Voracek $7,240,000 (2)
Cam Fowler $5,200,000 (5)
Adam Larsson $5,200,000 (5)
Elvis Merzlikins $4,896,000 (3)
Jordan Binnington $4,222,000 (1)
Gustav Nyquist $4,000,001 (1)
Brayden Schenn $3,250,000 (2)
Gabriel Landeskog $3,250,000 (3)
Phillip Danault $2,907,000 (1)
Jonathan Drouin $2,869,946 (2)
Elias Lindholm $2,684,500 (1)
Kurtis MacDermid $2,333,333 (5)
Aaron Ekblad $2,110,000 (1)
Greg McKegg $2,101,101 (2)
Ben Hutton $2,041,000 (1)
Andrei Loktionov $2,031,000 (1)
Nicolas Roy $1,947,000 (2)
Jordan Kyrou $1,735,000 (2)
Warren Foegele $1,720,000 (2)
Erik Gustafsson $1,084,000 (1)
Alex Turcotte $675,000 (3)
Total Pro Players22
Salary Commitment
Year 2023 : $75,996,881
Year 2024 : $54,917,380
Year 2025 : $21,554,333
Year 2026 : $12,733,333
Salary Average Commitment
Year 2023 : $75,996,881
Year 2024 : $54,917,380
Year 2025 : $21,554,333
Year 2026 : $12,733,333
Salary Cap with 1 Way Contract
Year 2023 : $75,996,881
Year 2024 : $54,917,380
Year 2025 : $21,554,333
Year 2026 : $12,733,333

Farm Players Salaries

Eric Robinson $390,000 (5)
Adam Clendening $200,000 (4)
Spencer Martin $176,000 (5)
William Lagesson $166,667 (5)
Buddy Robinson $166,667 (4)
Oskari Salminen $166,667 (5)
Dylan Sikura $166,667 (5)
Landon Ferraro $161,000 (1)
Jeff Malott $160,000 (3)
Michael Dipietro $129,800 (3)
Josh Melnick $125,000 (3)
Evan Weinger $124,000 (3)
Kevin Stenlund $123,500 (3)
Lukas Radil $106,000 (1)
Markus Nutivaara $102,600 (1)
Miro Aaltonen $100,000 (4)
Doyle Somerby $95,000 (4)
Michael Spacek $95,000 (4)
Nikita Nesterov $92,500 (3)
Rob O'Gara $92,500 (3)
Jakub Jerabek (Out of Payroll) $91,900 (1)
Tyler Steenbergen $90,700 (3)
Ben Harpur $90,200 (1)
Jet Greaves $80,800 (4)
Landon Bow $80,000 (1)
Henry Bowlby $80,000 (3)
Cooper Zech $75,000 (3)
Kyle Rau $70,000 (5)
Jake Kulevich $70,000 (3)
Spencer Stastney $67,500 (3)
Sasha Chmelevski $65,000 (1)
Emil Heineman $65,000 (3)
Dylan Garand $62,500 (3)
Cameron Morrison $62,500 (2)
Patrick Giles $62,500 (2)
Peetro Seppala $62,500 (3)
Jack Thompson $62,500 (3)
Martin Kaut $62,500 (2)
Cole Reinhardt $62,500 (1)
Kirill Maksimov $62,500 (1)
Michael Krutil $62,500 (3)
Hudson Elynuik $62,500 (1)
Total Farm Players42
Salary Commitment
Year 2023 : $4,490,668
Year 2024 : $3,606,468
Year 2025 : $3,418,968
Year 2026 : $1,873,468
Salary Average Commitment
Year 2023 : $4,483,168
Year 2024 : $3,598,968
Year 2025 : $3,411,468
Year 2026 : $1,873,468

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 5600 - $135 - 5 600 - 100,00%
Level 2: 4600 - $83 - 4 589 - 99,75%
Level 3: 2800 - $53 - 2 634 - 94,07%
Level 4: 4600 - $33 - 4 487 - 97,53%
Luxury : 1600 - $310 - 1 560 - 97,50%
Total Capacity :19200
Farm
Farm Level 1: 3000 - $37 - 3 000 - 100,00%
Farm Level 2: 4000 - $20 - 4 000 - 100,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %18 869 - 98,28%
Average Income per Game$2,843,072
Year to Date Revenue$5,686,144
Farm
Home Games Left0
Average Attendance - %7 000 - 100,00%
Average Income per Game$284,590
Year to Date Revenue$569,180

Expense

Pro Players Total Salaries$75,943,144
Farm Players Total Salaries$4,792,297
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$102,137,197
Projected Bank Account$102,137,197

Pro Players Salaries

Slava Voynov $9,500,000 (2)
Evgenii Dadonov $8,500,000 (1)
Nikita Zadorov $7,000,100 (5)
Michael Del Zotto $5,750,000 (1)
John Moore $4,750,000 (3)
Pavel Francouz $4,300,000 (2)
Clayton Keller $4,062,000 (3)
Dmitry Kulikov $4,000,000 (2)
Carter Hart $3,710,000 (2)
Brock Boeser $3,145,000 (1)
Lawson Crouse $2,800,000 (4)
Thomas Chabot $2,550,000 (1)
Timo Meier $2,519,000 (2)
Jordan Eberle $2,500,000 (3)
Alex Iafallo $2,435,000 (1)
Denis Gurianov $1,989,000 (3)
Ross Colton $1,434,972 (4)
Jesper Bratt $1,434,972 (3)
Mark Pysyk $1,430,000 (4)
Matt Martin $1,383,000 (1)
Eetu Luostarinen $750,100 (3)
Total Pro Players21
Salary Commitment
Year 2023 : $75,943,144
Year 2024 : $52,180,144
Year 2025 : $28,151,144
Year 2026 : $12,665,072
Salary Average Commitment
Year 2023 : $75,943,144
Year 2024 : $52,180,144
Year 2025 : $28,151,144
Year 2026 : $12,665,072
Salary Cap with 1 Way Contract
Year 2023 : $75,943,144
Year 2024 : $52,180,144
Year 2025 : $28,151,144
Year 2026 : $12,665,072

Farm Players Salaries

Brett Seney $225,550 (4)
Nick Blankenburg $222,292 (5)
Jarred Tinordi $222,250 (4)
Dustin Tokarski $222,222 (2)
Filip Hronek $221,300 (2)
Wyatt Newpower $210,060 (3)
Oskar Steen $188,889 (3)
Jean-Sebastien Dea $166,667 (3)
Mitchell Chaffee $155,556 (3)
Pontus Holmberg $150,001 (5)
Rob Hamilton $150,000 (3)
Mike Vecchione $135,200 (3)
Robert Lantosi $135,100 (3)
Dennis Gilbert $126,700 (2)
Filip Roos $125,500 (5)
Dylan Ferguson $121,100 (3)
Valtteri Puustinen $119,000 (4)
Karson Kuhlman $113,000 (3)
Jack Ahcan $111,111 (3)
Isaac Ratcliffe $103,500 (3)
Ilya Konovalov $100,000 (4)
Viktor Lodin $100,000 (4)
Ben Thomas $96,900 (2)
Lauri Pajuniemi $95,000 (4)
Connor Carrick $93,500 (2)
Dysin Mayo $90,200 (2)
Mareks Mitens $85,000 (3)
Drake Rymsha $81,000 (3)
Rasmus Korhonen $79,600 (4)
Ryan Lohin $75,500 (3)
Arsen Khisamutdinov $75,100 (3)
Jesper Sellgren $75,000 (4)
Cole Smith $69,500 (3)
Joe Snively $68,500 (3)
Jack Drury $67,500 (2)
Adam Mascherin $65,000 (1)
Jeremy Groleau $62,500 (2)
Bryce Misley $62,500 (2)
Seth Barton $62,500 (2)
Austin Osmanski $62,500 (3)
Total Farm Players40
Salary Commitment
Year 2023 : $4,792,297
Year 2024 : $4,727,297
Year 2025 : $3,621,475
Year 2026 : $1,514,192
Salary Average Commitment
Year 2023 : $4,792,297
Year 2024 : $4,727,297
Year 2025 : $3,621,475
Year 2026 : $1,514,192

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 6000 - $220 - 3 647 - 60,79%
Level 2: 5000 - $125 - 3 423 - 68,45%
Level 3: 2000 - $80 - 1 654 - 82,70%
Level 4: 4000 - $60 - 2 688 - 67,19%
Luxury : 1000 - $350 - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 3000 - $70 - 0 - 0,00%
Farm Level 2: 4000 - $30 - 0 - 0,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %12 411 - 68,95%
Average Income per Game$2,791,929
Year to Date Revenue$11,167,714
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,838,952
Farm Players Total Salaries$4,610,562
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$151,827,453
Projected Bank Account$151,827,453

Pro Players Salaries

Corey Perry $12,500,000 (1)
Kyle Palmieri (1 Way Contract) $12,500,000 (2)
Martin Jones $6,000,000 (3)
Cory Schneider $5,944,000 (1)
Nick Bonino $4,729,000 (1)
Adam Henrique $3,900,000 (4)
Josh Morrissey $3,200,000 (3)
Joel Armia $2,847,250 (5)
Brandon Manning $2,800,000 (1)
Jake McCabe $2,782,000 (3)
Jean-Gabriel Pageau $2,684,500 (1)
Ryan Ellis (Out of Payroll) $2,600,000 (2)
Craig Smith $2,315,000 (1)
Chris Tanev $2,275,000 (3)
Simon Despres $2,275,000 (2)
Richard Panik $2,231,000 (1)
Jesper Fast $2,101,101 (4)
Robby Fabbri $1,985,000 (1)
Andrew Mangiapane $1,926,000 (2)
Yakov Trenin $1,543,000 (3)
Patrick Brown $1,401,101 (4)
Yannick Veilleux (1 Way Contract) $900,000 (3)
-1 Way Contract Salary Cap : $900,000
Total Pro Players22
Salary Commitment
Year 2023 : $81,438,952
Year 2024 : $46,250,452
Year 2025 : $26,949,452
Year 2026 : $10,249,452
Salary Average Commitment
Year 2023 : $81,438,952
Year 2024 : $46,250,452
Year 2025 : $26,949,452
Year 2026 : $10,249,452
Salary Cap with 1 Way Contract
Year 2023 : $81,438,952
Year 2024 : $46,250,452
Year 2025 : $26,949,452
Year 2026 : $10,249,452

Farm Players Salaries

Gavin Bayreuther $300,001 (5)
Matt Bartkowski $284,725 (1)
Chris Wagner $250,100 (3)
Andreas Borgman $235,000 (3)
Drew Shore $216,000 (1)
Josh Leivo $213,930 (4)
Garret Sparks $213,930 (4)
Phillip Di Giuseppe $213,930 (4)
Bogdan Kiselevich $212,233 (2)
Justin Danforth $210,110 (4)
Jesper Froden $170,000 (4)
Laurent Dauphin $142,300 (3)
Brendan Guhle $128,300 (2)
Steven Kampfer $120,002 (1)
Dmytro Timashov $114,100 (3)
Par Lindholm $111,000 (2)
Jack Studnicka $110,800 (3)
Justin Addamo $100,001 (5)
Dennis Cholowski $98,400 (2)
Kevin Poulin $95,000 (2)
Nathan Bastian $90,000 (5)
Tim Heed $85,000 (3)
Aaron Dell $68,200 (1)
Jakub Galvas $67,500 (2)
Kasper Bjorkqvist $65,000 (2)
Keith Petruzzelli $65,000 (2)
Max Gildon $65,000 (1)
Joel Teasdale $65,000 (1)
Zach Giuttari $62,500 (3)
Theodor Lennstrom $62,500 (3)
Eddie Wittchow $62,500 (3)
Joseph Cramarossa $62,500 (3)
Brandon Crawley $62,500 (1)
Brandon Coe $62,500 (1)
Mitchell Hoelscher $62,500 (3)
Declan McDonnell $62,500 (3)
Total Farm Players36
Salary Commitment
Year 2023 : $4,610,562
Year 2024 : $3,666,635
Year 2025 : $2,824,202
Year 2026 : $1,511,902
Salary Average Commitment
Year 2023 : $4,610,562
Year 2024 : $3,666,635
Year 2025 : $2,824,202
Year 2026 : $1,511,902

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6200 - $125 - 6 200 - 100,00%
Level 2: 5200 - $80 - 5 200 - 100,00%
Level 3: 2200 - $55 - 2 170 - 98,64%
Level 4: 4200 - $30 - 4 200 - 100,00%
Luxury : 1400 - $350 - 1 363 - 97,38%
Total Capacity :19200
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 4000 - $28 - 0 - 0,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %19 134 - 99,65%
Average Income per Game$2,851,154
Year to Date Revenue$17,106,922
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,824,909
Farm Players Total Salaries$3,170,155
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$208,968,028
Projected Bank Account$208,968,028

Pro Players Salaries

Philipp Grubauer $12,500,000 (3)
Luke Schenn $12,500,000 (2)
Riley Nash $5,496,101 (1)
Jared Spurgeon $5,118,000 (1)
Connor Murphy $4,577,000 (3)
Jason Zucker $3,750,000 (3)
Frank Vatrano $3,555,000 (4)
Calvin de Haan $3,512,301 (2)
Brandon Tanev $3,116,000 (2)
Michael Frolik $3,074,500 (1)
Taylor Beck $2,500,007 (1)
Alan Quine $2,275,000 (3)
Samuel Girard $2,257,000 (3)
Matt Irwin $2,000,000 (1)
Colin Blackwell $1,975,000 (2)
Danton Heinen $1,962,000 (1)
Cody Eakin (Out of Payroll) $1,839,500 (1)
Radek Faksa $1,300,000 (5)
Arttu Ruotsalainen $950,000 (3)
Casey DeSmith $732,000 (1)
Filip Chytil $675,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $75,664,409
Year 2024 : $52,267,301
Year 2025 : $31,164,000
Year 2026 : $4,855,000
Salary Average Commitment
Year 2023 : $75,614,409
Year 2024 : $52,267,301
Year 2025 : $31,164,000
Year 2026 : $4,855,000
Salary Cap with 1 Way Contract
Year 2023 : $75,664,409
Year 2024 : $52,267,301
Year 2025 : $31,164,000
Year 2026 : $4,855,000

Farm Players Salaries

Nico Sturm $210,110 (3)
Alexander Yelesin $175,000 (3)
Eric Comrie $165,500 (3)
Joakim Nygard $127,635 (2)
Christian Jaros $126,700 (2)
Gaetan Haas $125,110 (2)
Carl Grundstrom $117,700 (2)
Kevin Roy $110,000 (3)
Maxim Letunov $107,800 (3)
John Quenneville $96,600 (3)
Brandon Duhaime $95,500 (3)
Carsen Twarynski $85,000 (3)
Conor Timmins $77,500 (1)
Antoine Bibeau $75,000 (3)
Hunter Jones $75,000 (1)
Logan Brown $67,500 (1)
David Cotton $67,500 (1)
Jack Rathbone $67,500 (1)
Dominik Bokk $65,000 (1)
Anthony Louis $65,000 (3)
Tobias Geisser $65,000 (2)
Kyle Keyser $65,000 (1)
Cameron Hebig $62,500 (3)
Xavier Bourgault $62,500 (3)
Deven Sideroff $62,500 (3)
Brinson Pasichnuk $62,500 (1)
Mitch Eliot $62,500 (1)
Jakub Lauko $62,500 (1)
Antoine Morand $62,500 (1)
Christopher Wilkie $62,500 (1)
Andrew Nielsen $62,500 (1)
Brady Lyle $62,500 (1)
Blake Pietila $62,500 (3)
Kyle Criscuolo $62,500 (3)
Dillon Hamaliuk $62,500 (2)
Nikita Alexandrov $62,500 (2)
Antonio Stranges $62,500 (3)
Total Farm Players37
Salary Commitment
Year 2023 : $3,170,155
Year 2024 : $2,247,655
Year 2025 : $1,560,510
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,170,155
Year 2024 : $2,247,655
Year 2025 : $1,560,510
Year 2026 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $110 - 6 000 - 100,00%
Level 2: 5000 - $78 - 5 000 - 100,00%
Level 3: 2000 - $48 - 2 000 - 100,00%
Level 4: 4000 - $29 - 4 000 - 100,00%
Luxury : 3066 - $225 - 2 094 - 68,29%
Total Capacity :20066
Farm
Farm Level 1: 3000 - $30 - 0 - 0,00%
Farm Level 2: 4000 - $14 - 0 - 0,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %19 094 - 95,15%
Average Income per Game$2,582,327
Year to Date Revenue$12,911,633
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$34,619,946
Farm Players Total Salaries$2,202,300
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$263,848,534
Projected Bank Account$263,848,534

Pro Players Salaries

Cal Petersen $3,898,000 (3)
Cory Conacher (Out of Payroll) $2,900,000 (1)
Erik Gudbranson $2,893,000 (1)
Shea Theodore $2,869,946 (1)
Brendan Gallagher $2,600,000 (5)
Viktor Arvidsson $2,313,000 (3)
Brandon Montour $2,269,000 (1)
Olli Maatta $2,228,000 (2)
Zach Sanford $2,054,000 (3)
Nikita Gusev $1,984,000 (2)
Sven Baertschi $1,595,000 (1)
Brendan Perlini $1,531,000 (1)
Alex Nedeljkovic $1,400,000 (1)
Connor Clifton $1,110,000 (3)
Sean Kuraly $1,100,000 (1)
Pavel Zacha $1,100,000 (1)
Josh Norris (Out of Payroll) $1,000,000 (1)
Nicolas Hague $875,000 (1)
Logan Stanley $725,000 (1)
Wyatt Johnston $725,000 (5)
Morgan Barron $675,000 (1)
Alex Steeves $675,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $38,519,946
Year 2024 : $17,587,000
Year 2025 : $12,700,000
Year 2026 : $3,325,000
Salary Average Commitment
Year 2023 : $38,419,946
Year 2024 : $17,487,000
Year 2025 : $12,600,000
Year 2026 : $3,225,000
Salary Cap with 1 Way Contract
Year 2023 : $38,519,946
Year 2024 : $17,587,000
Year 2025 : $12,700,000
Year 2026 : $3,325,000

Farm Players Salaries

Anton Forsberg $274,900 (3)
Brendan Leipsic $114,800 (2)
Oscar Dansk $106,500 (1)
Josh Jacobs $100,000 (4)
Max Jones $99,000 (2)
Nathan Walker $87,600 (3)
A.J. Greer $87,500 (5)
Henrik Borgstrom $86,500 (3)
Tyler Wotherspoon $80,700 (2)
Artyom Serikov $77,100 (3)
Quinton Byfield $72,500 (3)
Cedrick Andree $70,200 (2)
Jacob Moverare $67,500 (1)
Egor Afanasyev $65,000 (2)
Ryker Evans $62,500 (3)
Cameron Hillis $62,500 (1)
Ryan McGregor $62,500 (1)
Griffin Luce $62,500 (1)
Adam Helewka $62,500 (1)
Jordy Bellerive $62,500 (1)
Isaak Phillips $62,500 (1)
Jacob Perreault $62,500 (3)
Serron Noel $62,500 (2)
Blake Hillman $62,500 (1)
Blake Siebenaler $62,500 (1)
Brandon Estes $62,500 (1)
Jack Finley $62,500 (3)
Total Farm Players27
Salary Commitment
Year 2023 : $2,202,300
Year 2024 : $1,465,800
Year 2025 : $973,600
Year 2026 : $187,500
Salary Average Commitment
Year 2023 : $2,202,300
Year 2024 : $1,465,800
Year 2025 : $973,600
Year 2026 : $187,500

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6250 - $95 - 0 - 0,00%
Level 2: 5250 - $60 - 0 - 0,00%
Level 3: 3250 - $32 - 0 - 0,00%
Level 4: 4250 - $20 - 0 - 0,00%
Luxury : 1265 - $200 - 0 - 0,00%
Total Capacity :20265
Farm
Farm Level 1: 3000 - $30 - 0 - 0,00%
Farm Level 2: 4000 - $10 - 0 - 0,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,287,444
Farm Players Total Salaries$4,221,842
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,074,680
Projected Bank Account$28,074,680

Pro Players Salaries

Brad Marchand $12,500,000 (1)
Petr Mrazek $12,500,000 (3)
David Savard $6,281,000 (2)
Andrew Ladd $5,038,000 (1)
Oscar Klefbom $4,751,750 (5)
Brandon Saad $3,616,000 (2)
Troy Stecher $3,250,000 (4)
Alex Chiasson $3,223,223 (3)
Mikael Backlund $3,074,500 (1)
Joel Edmundson $2,869,946 (2)
Marc-Edouard Vlasic $2,684,000 (1)
Dwight King $2,650,050 (1)
Jeremy Lauzon $2,435,000 (3)
Anton Gustafsson $2,175,000 (1)
Jordie Benn $2,151,000 (1)
Gerry Mayhew $1,975,975 (2)
Chris Terry $1,551,000 (1)
Fredrik Claesson $1,551,000 (5)
Jon Gillies $1,483,000 (3)
Andy Andreoff $1,001,000 (1)
Maxim Mamin $801,000 (5)
Jonathan Dahlen $725,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $78,287,444
Year 2024 : $45,462,894
Year 2025 : $29,994,973
Year 2026 : $10,353,750
Salary Average Commitment
Year 2023 : $78,287,444
Year 2024 : $45,462,894
Year 2025 : $29,994,973
Year 2026 : $10,353,750
Salary Cap with 1 Way Contract
Year 2023 : $78,287,444
Year 2024 : $45,462,894
Year 2025 : $29,994,973
Year 2026 : $10,353,750

Farm Players Salaries

Cole Bardreau $270,156 (2)
Kyle Clifford $260,113 (2)
Michal Jordan $255,100 (2)
Cody Goloubef $210,110 (2)
Jeremy Davies $202,500 (3)
Marc Michaelis $180,000 (3)
John Lethemon $150,551 (4)
David Hrenak $150,150 (4)
Byron Froese $150,100 (3)
Gage Quinney $150,100 (5)
Simon Ryfors $125,025 (4)
Chase DeLeo $122,346 (4)
Josiah Didier $112,500 (3)
Liam O'Brien $112,346 (5)
Nick Lappin $112,346 (4)
Zachary Leslie $110,001 (3)
Austin Strand $98,700 (3)
Shawn Lalonde $98,000 (2)
Joseph Gambardella $80,100 (3)
Nick Schilkey $80,100 (3)
Kai Wissmann $75,100 (5)
Mikhail Vorobyev $75,100 (5)
Nikolai Prokhorkin $75,100 (5)
Cooper Marody $75,100 (5)
Tim Gettinger $75,100 (5)
Jakub Skarek $65,000 (1)
Andrew Agozzino $63,500 (1)
Tyler Parsons $62,500 (1)
Givani Smith $62,500 (5)
Samuel Dove-McFalls $62,500 (2)
Ryan Shea $62,500 (1)
Ostap Safin $62,500 (1)
Devante Stephens $62,500 (1)
Nick Pastujov $62,500 (2)
Yegor Rykov $62,500 (1)
Kale Howarth $62,500 (2)
Marcus Vela $62,500 (2)
Nick Wolff $62,500 (1)
Total Farm Players38
Salary Commitment
Year 2023 : $4,221,842
Year 2024 : $3,718,342
Year 2025 : $2,374,864
Year 2026 : $1,360,863
Salary Average Commitment
Year 2023 : $4,221,842
Year 2024 : $3,718,342
Year 2025 : $2,374,864
Year 2026 : $1,360,863

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6500 - $100 - 6 500 - 100,00%
Level 2: 5500 - $69 - 5 500 - 100,00%
Level 3: 2500 - $40 - 2 500 - 100,00%
Level 4: 4500 - $29 - 4 500 - 100,00%
Luxury : 1750 - $220 - 1 750 - 100,00%
Total Capacity :20750
Farm
Farm Level 1: 3000 - $35 - 3 000 - 100,00%
Farm Level 2: 4000 - $15 - 4 000 - 100,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %20 750 - 100,00%
Average Income per Game$2,451,050
Year to Date Revenue$4,902,100
Farm
Home Games Left0
Average Attendance - %7 000 - 100,00%
Average Income per Game$245,850
Year to Date Revenue$737,550

Expense

Pro Players Total Salaries$82,872,399
Farm Players Total Salaries$4,065,824
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$34,525,014
Projected Bank Account$34,525,014

Pro Players Salaries

Cam Atkinson $12,500,000 (1)
Nick Foligno $12,500,000 (1)
Jacob Markstrom $6,268,000 (1)
Dmitry Orlov $5,535,453 (2)
Tom Wilson $5,200,000 (5)
James Van Riemsdyk $3,900,000 (2)
Chris Driedger $3,838,000 (3)
Michael Stone $3,508,000 (2)
Erik Haula $3,250,000 (3)
Brandon Carlo $3,089,000 (2)
Andre Burakovsky $2,869,946 (2)
Dylan Strome $2,792,000 (2)
Max Domi $2,759,000 (2)
Josh Manson $2,600,000 (2)
Pavel Buchnevich $2,600,000 (5)
Devon Toews $2,275,000 (4)
Chad Ruhwedel $2,101,000 (2)
Yanni Gourde $1,950,000 (3)
Chandler Stephenson $1,732,000 (1)
Ilya Lyubushkin $930,000 (1)
Michael Rasmussen $675,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $82,872,399
Year 2024 : $48,267,399
Year 2025 : $19,113,000
Year 2026 : $10,075,000
Salary Average Commitment
Year 2023 : $82,822,399
Year 2024 : $48,267,399
Year 2025 : $19,113,000
Year 2026 : $10,075,000
Salary Cap with 1 Way Contract
Year 2023 : $82,872,399
Year 2024 : $48,267,399
Year 2025 : $19,113,000
Year 2026 : $10,075,000

Farm Players Salaries

Nic Dowd $300,000 (2)
Chris Tierney $201,800 (1)
Sean Malone $200,000 (2)
Michael Amadio $170,000 (4)
Pierre-Olivier Joseph $132,200 (3)
Yannick Weber $130,016 (1)
Julien Gauthier $126,400 (3)
Michael Sgarbossa $120,000 (3)
Garrett Pilon $115,500 (3)
Lucas Carlsson $114,200 (3)
Felix Robert $112,500 (3)
Sam Lafferty $110,000 (5)
Joni Ortio $108,000 (1)
Pheonix Copley $99,000 (2)
Chase Berger $98,500 (3)
Beck Malenstyn $94,800 (3)
Kieffer Bellows $94,708 (4)
Danny O'Regan $90,000 (2)
John Hayden $84,700 (3)
Riley Sutter $81,400 (3)
Alexandre Fortin $78,800 (3)
Alec McCrea $78,000 (3)
Paul Carey $77,800 (1)
Nicolas Aube-Kubel $77,500 (5)
Zach Sawchenko $75,000 (1)
Joey Daccord $75,000 (1)
Billy Sweezey $70,000 (3)
Jacob Bernard-Docker $67,500 (2)
David Jiricek $67,500 (5)
Adam Klapka $65,000 (5)
Ty Tullio $62,500 (1)
Ronan Seeley $62,500 (3)
Isak Rosen $62,500 (5)
Olivier Galipeau $62,500 (2)
Alex Beaucage $62,500 (2)
David Gustafsson $62,500 (2)
Paul Cotter $62,500 (2)
Vladislav Kolyachonok $62,500 (3)
Blade Jenkins $62,500 (1)
Michal Teply $62,500 (3)
Axel Andersson $62,500 (1)
Amir Miftakhov $62,500 (2)
Luke Green $0 (0)
Total Farm Players43
Salary Commitment
Year 2023 : $4,065,824
Year 2024 : $3,210,708
Year 2025 : $2,141,708
Year 2026 : $647,208
Salary Average Commitment
Year 2023 : $4,060,824
Year 2024 : $3,205,708
Year 2025 : $2,136,708
Year 2026 : $642,208

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1483 - $300 - 0 - 0,00%
Total Capacity :18483
Farm
Farm Level 1: 3000 - $40 - 3 000 - 100,00%
Farm Level 2: 4000 - $20 - 4 000 - 100,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7 000 - 100,00%
Average Income per Game$298,000
Year to Date Revenue$894,000

Expense

Pro Players Total Salaries$65,795,525
Farm Players Total Salaries$4,295,200
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$150,010,702
Projected Bank Account$150,010,702

Pro Players Salaries

Ilya Sorokin $12,500,000 (3)
Tyler Johnson $12,500,000 (2)
Danny Dekeyser $8,255,000 (2)
Nathan MacKinnon $6,907,000 (1)
Yegor Sharangovich $5,000,000 (3)
Jason Robertson $3,298,000 (3)
Brendan Smith $2,127,525 (1)
Tyler Graovac $1,500,000 (3)
Otto Koivula $1,500,000 (3)
Zane McIntyre $1,338,000 (2)
Adam Fantilli $1,200,000 (5)
Jack Hughes $1,100,000 (1)
William Bitten $1,050,000 (4)
Alexander Romanov $1,000,000 (1)
Reid Boucher $1,000,000 (3)
Keaton Middleton $955,000 (5)
Mike Hardman $950,000 (4)
Adam Ruzicka $815,000 (3)
Quinn Hughes $775,000 (2)
Adam Brooks $675,000 (1)
Ian Mitchell $675,000 (1)
Will Borgen $675,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $65,795,525
Year 2024 : $52,636,000
Year 2025 : $29,768,000
Year 2026 : $4,155,000
Salary Average Commitment
Year 2023 : $64,695,525
Year 2024 : $51,911,000
Year 2025 : $29,193,000
Year 2026 : $3,580,000
Salary Cap with 1 Way Contract
Year 2023 : $65,795,525
Year 2024 : $52,636,000
Year 2025 : $29,768,000
Year 2026 : $4,155,000

Farm Players Salaries

Niko Mikkola $525,000 (3)
Michael Pezzetta $275,000 (3)
Lawrence Pilut $220,000 (4)
Alex Lyon $200,000 (3)
Tarmo Reunanen $150,000 (3)
Noah Gregor $124,900 (3)
Morgan Frost $121,300 (3)
Jaret Anderson-Dolan $120,500 (3)
Ryan Poehling $110,500 (3)
Owen Sillinger $105,000 (4)
Philip Kemp $105,000 (4)
Mackenzie Entwistle $102,600 (3)
Nicolas Deslauriers $95,000 (3)
Samuel Fagemo $94,200 (2)
Shane Pinto $82,500 (1)
Evan Cormier $77,800 (2)
Evan Bouchard $77,500 (1)
John Parker-Jones $75,000 (2)
Ivan Morozov $75,000 (2)
Sean Day $75,000 (1)
Seth Jarvis $72,500 (4)
Adam Carlson $68,400 (1)
Justin Barron $67,500 (4)
Dylan Samberg $67,500 (1)
Marco Rossi $67,500 (4)
Mason McTavish $67,500 (4)
Devon Levi $65,000 (3)
Elliot Desnoyers $65,000 (3)
Brandt Clarke $65,000 (5)
Brendan Brisson $65,000 (3)
Karl Henriksson $62,500 (3)
Blake McLaughlin $62,500 (3)
Fabian Lysell $62,500 (5)
Hendrix Lapierre $62,500 (3)
Santeri Hatakka $62,500 (2)
Lucas Edmonds $62,500 (3)
Xavier Parent $62,500 (3)
Xavier Simoneau $62,500 (3)
Ty Emberson $62,500 (2)
Timur Ibragimov $62,500 (2)
Nikita Pavlychev $62,500 (2)
Pavel Dorofeyev $62,500 (1)
Aleksandr Kisakov $62,500 (3)
Total Farm Players43
Salary Commitment
Year 2023 : $4,295,200
Year 2024 : $3,861,800
Year 2025 : $3,289,800
Year 2026 : $832,500
Salary Average Commitment
Year 2023 : $4,285,200
Year 2024 : $3,851,800
Year 2025 : $3,279,800
Year 2026 : $830,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6500 - $123 - 0 - 0,00%
Level 2: 5500 - $78 - 0 - 0,00%
Level 3: 2500 - $53 - 0 - 0,00%
Level 4: 4500 - $33 - 0 - 0,00%
Luxury : 2150 - $310 - 0 - 0,00%
Total Capacity :21150
Farm
Farm Level 1: 3000 - $40 - 3 000 - 100,00%
Farm Level 2: 4000 - $25 - 3 678 - 91,95%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %6 678 - 95,40%
Average Income per Game$315,806
Year to Date Revenue$1,263,222

Expense

Pro Players Total Salaries$81,583,003
Farm Players Total Salaries$4,801,056
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$145,901,478
Projected Bank Account$145,901,478

Pro Players Salaries

Sean Couturier $12,500,000 (3)
Nicklas Backstrom $12,500,000 (1)
Claude Giroux $9,000,000 (1)
Tyler Seguin $6,500,000 (4)
Matt Murray $4,620,000 (1)
Tyler Myers $3,900,000 (3)
Ondrej Palat $3,250,000 (3)
Esa Lindell $3,250,000 (5)
Tyson Barrie $3,230,000 (1)
Ondrej Kase $2,949,000 (3)
Adam Pelech $2,869,946 (3)
Cody Ceci $2,858,000 (2)
Erik Cernak $2,749,000 (2)
Lars Eller $2,249,000 (1)
Alexandar Georgiev $2,125,000 (3)
Jake Middleton $1,975,975 (2)
Marcus Johansson $1,560,000 (2)
Elias Pettersson $1,000,000 (1)
Artturi Lehkonen $947,082 (2)
Curtis Lazar $925,000 (3)
Jonas Rondbjerg $625,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $81,583,003
Year 2024 : $48,359,003
Year 2025 : $38,268,946
Year 2026 : $9,750,000
Salary Average Commitment
Year 2023 : $81,208,003
Year 2024 : $48,359,003
Year 2025 : $38,268,946
Year 2026 : $9,750,000
Salary Cap with 1 Way Contract
Year 2023 : $81,583,003
Year 2024 : $48,359,003
Year 2025 : $38,268,946
Year 2026 : $9,750,000

Farm Players Salaries

Jordan Oesterle $360,115 (3)
Jacob Bryson $315,010 (3)
Anthony Bitetto $290,000 (2)
Louis Domingue $219,400 (2)
Dillon Dube $156,300 (3)
Urho Vaakanainen $151,500 (3)
Matt Grzelcyk $148,900 (1)
Mason Appleton $147,600 (2)
Stefan Noesen $140,010 (5)
Nick Seeler $140,010 (5)
Justin Dowling (Out of Payroll) $137,000 (1)
Ryan Donato $135,900 (2)
Rasmus Asplund $135,600 (3)
Mikhail Berdin $120,000 (5)
Steven Lorentz $116,100 (3)
Michael Eyssimont $103,500 (4)
Jackson Cates $103,500 (4)
Cole Koepke $103,500 (4)
Devin Cooley $100,010 (5)
Oskar Lindblom $100,000 (5)
Josh Brown $89,900 (1)
Gustav Olofsson $81,300 (1)
Anders Bjork $80,200 (1)
Jared Staal $77,500 (1)
Mack Guzda $75,000 (5)
Vadim Zherenko $75,000 (5)
Joel Hofer $75,000 (1)
Juuso Parssinen $72,500 (3)
Brayden Pachal $70,000 (3)
Lucas Johansen $67,500 (2)
Tye Kartye $66,600 (5)
Reese Johnson $66,100 (3)
Nolan Foote $65,000 (1)
Adam Beckman $65,000 (2)
Henri Nikkanen $62,500 (3)
John Ludvig $62,500 (1)
Wyatt Bongiovanni $62,500 (5)
Matt Filipe $62,500 (1)
Kody Clark $62,500 (1)
Colten Ellis $62,500 (2)
Evan Barratt $62,500 (1)
Aleksi Heponiemi $62,500 (1)
Adam Raska $62,500 (4)
Connor Corcoran $62,500 (2)
Zack MacEwen $62,500 (5)
Total Farm Players45
Salary Commitment
Year 2023 : $4,938,055
Year 2024 : $3,870,755
Year 2025 : $2,820,355
Year 2026 : $1,314,630
Salary Average Commitment
Year 2023 : $4,928,055
Year 2024 : $3,860,755
Year 2025 : $2,810,355
Year 2026 : $1,314,630

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1834 - $300 - 0 - 0,00%
Total Capacity :18834
Farm
Farm Level 1: 3000 - $45 - 0 - 0,00%
Farm Level 2: 4000 - $25 - 0 - 0,00%
Farm Total Capacity :7000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,217,104
Farm Players Total Salaries$3,449,166
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$196,143,767
Projected Bank Account$196,143,767

Pro Players Salaries

Ryan Suter (1 Way Contract) $8,000,000 (1)
Mackenzie Blackwood $7,800,000 (5)
Cam Talbot $6,319,000 (1)
Brett Sutter $6,000,001 (1)
Darren Helm $6,000,001 (1)
Vincent Trocheck $5,200,000 (4)
Nikolai Kulemin $5,161,000 (1)
Radko Gudas $4,260,000 (2)
Cal Clutterbuck $3,000,001 (1)
Brian Dumoulin $2,838,000 (1)
Cal O'Reilly $2,704,000 (1)
Brian Lashoff $2,601,000 (2)
Joel Kiviranta $2,101,101 (2)
Thomas Hickey $2,002,000 (1)
Tony DeAngelo $1,750,000 (2)
Jacob Peterson $1,750,000 (4)
Daniel Sprong $1,738,000 (2)
Michael Bournival $1,700,000 (1)
William Nylander $1,560,000 (2)
Garnet Hathaway $958,000 (1)
Kaiden Guhle $775,000 (3)
Total Pro Players21
Salary Commitment
Year 2023 : $74,217,104
Year 2024 : $29,535,101
Year 2025 : $15,525,000
Year 2026 : $14,750,000
Salary Average Commitment
Year 2023 : $66,692,104
Year 2024 : $29,385,101
Year 2025 : $15,375,000
Year 2026 : $14,750,000
Salary Cap with 1 Way Contract
Year 2023 : $74,217,104
Year 2024 : $29,535,101
Year 2025 : $15,525,000
Year 2026 : $14,750,000

Farm Players Salaries

Harri Sateri $200,000 (2)
Andrew Poturalski $150,000 (3)
C.J. Smith $125,000 (3)
Hudson Fasching $110,000 (5)
Anton Slepyshev $103,600 (3)
Ryan Sproul $100,000 (3)
Dakota Joshua $100,000 (3)
Chase De Leo $94,708 (5)
Mitchell Stephens $90,344 (5)
Kirill Semyonov $90,000 (4)
Erik Kallgren $84,800 (4)
Felix Sandstrom $83,900 (3)
Gabriel Fontaine $81,800 (3)
Colt Conrad $81,400 (3)
Alex Whelan $81,400 (3)
Nelson Nogier $80,800 (3)
Felix Bibeau $80,600 (3)
Kyle Platzer $79,000 (2)
Jack Kopacka $78,700 (3)
Lukas Sedlak $75,556 (4)
Austin Poganski $72,500 (5)
Victor Brattstrom $67,501 (4)
Mitchell Balmas $67,500 (5)
Andreas Wingerli $67,500 (4)
Patrick Newell $65,556 (4)
Robbie Payne $65,501 (4)
Ryan Jones $65,501 (4)
Taylor Fedun $65,000 (1)
Johnathan Kovacevic $65,000 (1)
Trevor Carrick $63,500 (4)
Brendan Woods $62,502 (3)
Cole Coskey $62,500 (1)
Mason Millman $62,500 (3)
Mitchell Vande Sompel $62,500 (1)
Ole Bjorgvik-Holm $62,500 (3)
Martin Chromiak $62,500 (3)
Graeme Clarke $62,500 (3)
Connor Dewar $62,500 (1)
Lukas Parik $62,500 (2)
Brett McKenzie $62,500 (2)
Daniil Chayka $62,500 (3)
Max Zimmer $62,500 (2)
Kyle Betts $62,500 (3)
Total Farm Players43
Salary Commitment
Year 2023 : $3,449,166
Year 2024 : $3,131,666
Year 2025 : $2,665,166
Year 2026 : $1,080,464
Salary Average Commitment
Year 2023 : $3,449,166
Year 2024 : $3,131,666
Year 2025 : $2,665,166
Year 2026 : $1,080,464